investorscraft@gmail.com

Intrinsic ValueJiangsu Pacific Quartz Co., Ltd (603688.SS)

Previous Close$39.77
Intrinsic Value
Upside potential
Previous Close
$39.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Pacific Quartz Co., Ltd. is a specialized chemical manufacturer operating in the high-purity quartz materials sector, a critical segment within the Basic Materials industry. The company's core revenue model is built on the research, development, and sale of precision quartz products, including tubes, rods, cylinders, and crucibles, which are essential components for high-technology applications. Its diverse product portfolio serves multiple end-markets, primarily the semiconductor, photovoltaic (solar), lighting, optical fiber, and optics industries, providing a degree of resilience against cyclical downturns in any single sector. The company has established a strong market position in China, leveraging its technical expertise and vertically integrated manufacturing capabilities to supply materials that require extreme purity and thermal stability. This specialization creates significant barriers to entry and fosters long-term customer relationships within demanding industrial supply chains. Its foundational role in enabling advanced manufacturing and renewable energy technologies underscores its strategic importance.

Revenue Profitability And Efficiency

For the period, the company reported robust revenue of CNY 1.21 billion, demonstrating solid top-line performance. Profitability was strong, with net income reaching CNY 333.6 million, translating to a healthy net margin. Operational efficiency is highlighted by exceptional operating cash flow of CNY 829.2 million, significantly exceeding net income and indicating high-quality earnings from core business activities.

Earnings Power And Capital Efficiency

The firm exhibits substantial earnings power, generating significant operating cash flow well in excess of its capital expenditures of CNY 114.3 million. This indicates a capital-light model with high returns on invested capital, allowing for strong internal funding of operations and growth initiatives without reliance on external financing.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a massive cash position of CNY 616.4 million and a negligible total debt of just CNY 46,450. This results in a substantial net cash position, providing immense financial flexibility and a very low-risk profile for weathering economic cycles or pursuing strategic opportunities.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.19. Its strong cash generation and pristine balance sheet provide ample capacity to fund future growth, both organically and through potential acquisitions, while continuing to return capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 20.7 billion, the market valuation implies significant growth expectations, particularly given its exposure to the high-growth semiconductor and photovoltaic sectors. A negative beta of -0.196 suggests a historical performance that is uncorrelated or inversely correlated with the broader market.

Strategic Advantages And Outlook

The company's strategic advantages lie in its technical specialization, diverse industrial end-markets, and dominant financial position. The outlook is supported by global trends in semiconductor fabrication and the renewable energy transition, which drive long-term demand for its high-purity quartz products, though it remains subject to industry-specific cycles.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount