investorscraft@gmail.com

Intrinsic ValueYouYou Foods Co., Ltd. (603697.SS)

Previous Close$12.31
Intrinsic Value
Upside potential
Previous Close
$12.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

YouYou Foods operates within China's competitive packaged foods sector, specializing in traditional Chinese snack products. The company generates revenue through manufacturing and distributing a diverse portfolio including pickled chicken paws, seafood items, spiced marinated products, chewy crystal series, vegetable offerings, and fermented soybean sauce products. Founded in 1997 and based in Yubei, YouYou leverages regional culinary traditions to create shelf-stable snack items that appeal to domestic consumers seeking convenient, flavor-authentic options. The company maintains a focused market position targeting specific regional preferences while competing against larger national food conglomerates. Its product diversification across multiple snack categories provides some insulation against category-specific demand fluctuations while maintaining a distinctly Chinese culinary identity. YouYou's market positioning emphasizes traditional preparation methods and regional authenticity rather than competing on scale or international expansion, carving out a sustainable niche in China's vast packaged food market.

Revenue Profitability And Efficiency

YouYou Foods generated CNY 1.18 billion in revenue with net income of CNY 157 million, demonstrating solid profitability with a net margin of approximately 13.3%. The company maintained efficient operations with operating cash flow of CNY 229 million significantly exceeding net income, indicating strong cash conversion. Capital expenditures of CNY 21 million were modest relative to operating cash flow, suggesting disciplined investment in maintaining production capacity.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of CNY 0.37, reflecting effective earnings generation from its operational base. Operating cash flow of CNY 229 million substantially exceeded net income, indicating high-quality earnings with minimal non-cash adjustments. The modest capital expenditure requirements relative to cash generation demonstrate capital-efficient operations in the packaged foods manufacturing sector.

Balance Sheet And Financial Health

YouYou maintains a conservative financial position with CNY 239 million in cash against CNY 101 million in total debt, providing comfortable liquidity coverage. The debt level appears manageable given the company's cash generation capabilities. The balance sheet structure supports ongoing operations without significant financial leverage concerns in the stable consumer defensive sector.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.47, representing a substantial payout relative to EPS. This indicates management's confidence in sustainable cash generation and commitment to returning capital to shareholders. The dividend policy appears well-supported by the company's strong operating cash flow generation and conservative financial structure.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.20 billion, the company trades at a P/E ratio around 33 based on current earnings. The beta of 0.47 suggests lower volatility than the broader market, reflecting the defensive nature of its packaged foods business. Market valuation appears to incorporate expectations for stable performance in the consumer staples sector.

Strategic Advantages And Outlook

YouYou's strategic position benefits from its focus on traditional Chinese snack products with regional authenticity, creating differentiation in a competitive market. The company's established presence since 1997 provides brand recognition and manufacturing expertise. Outlook remains stable given the defensive nature of packaged foods, though growth depends on maintaining relevance with evolving consumer preferences while preserving traditional appeal.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount