Data is not available at this time.
Milkyway Chemical Supply Chain Service Co., Ltd. operates as a specialized logistics provider within the chemical industry, offering comprehensive supply chain solutions across global markets. Its core revenue model is built on providing integrated services including cargo handling, multimodal transport, tank container leasing, and specialized technical services for hazardous and bulk liquid chemicals. The company serves critical sectors such as oil and gas, petrochemicals, renewable energy, and infrastructure, positioning itself as an essential partner in complex, high-value supply chains. Milkyway leverages its self-built tank yard network and expertise in handling specialized equipment like LNG tanks and chemical tankers to differentiate from general freight providers. This focus on chemical logistics creates a defensible niche, though it remains exposed to cyclical demand in its end markets. The company's foundation in Shanghai provides strategic access to key Asian manufacturing and export hubs, supporting its role in both domestic and international trade flows for chemical products.
The company reported robust revenue of CNY 12.1 billion for the period, demonstrating its significant scale in chemical logistics. Net income reached CNY 565 million, translating to a net profit margin of approximately 4.7%, which is reasonable for a capital-intensive logistics operation. The diluted EPS of CNY 3.26 reflects solid earnings generation on a per-share basis for its shareholder base.
Operating cash flow was positive at CNY 482 million, though it was substantially outweighed by capital expenditures of CNY -647 million. This significant negative free cash flow indicates heavy ongoing investment in its tank container fleet, yard network, and specialized equipment, which is typical for asset-intensive logistics models aiming for long-term capacity expansion.
The company maintains a solid liquidity position with cash and equivalents of CNY 1.37 billion. However, total debt stands at CNY 5.03 billion, representing a substantial leverage position that requires careful management given the capital-intensive nature of its operations and current investment cycle.
The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.71. This payout, against earnings of CNY 3.26 per share, represents a payout ratio of approximately 22%, indicating a balanced approach between reinvesting in growth and returning capital to investors.
With a market capitalization of approximately CNY 10.7 billion and earnings of CNY 565 million, the company trades at a P/E ratio of around 19. The beta of 0.722 suggests lower volatility than the broader market, possibly reflecting its niche positioning and stable demand for essential chemical logistics services.
The company's strategic advantage lies in its specialized asset base and technical expertise in chemical logistics, creating barriers to entry for general competitors. Its outlook is tied to global chemical production trends and trade flows, with opportunities in emerging sectors like renewable energy logistics offset by cyclical exposure to traditional petrochemical markets.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |