Data is not available at this time.
TianYu Eco-Environment Co., Ltd. operates as a specialized engineering and construction firm focused on ecological restoration and environmental management within China. The company's core revenue model is project-based, deriving income from the design, construction, and operation of comprehensive solutions for water environment management, ecological gardens, soil and mine restoration, and solid waste treatment. It serves a critical role in China's national push for sustainable development and rural revitalization, positioning itself at the intersection of infrastructure and environmental services. The firm's integrated service offerings, which also include municipal support, water conservancy, and tourism-related planning, provide a diversified approach to capturing value in the growing eco-environmental sector. Its market position is that of a niche player addressing specific government and corporate mandates for environmental improvement, though it operates in a highly competitive and regulated landscape.
The company reported revenue of CNY 801.5 million for the period but experienced a net loss of CNY 107.4 million, indicating significant profitability challenges. This negative bottom line, reflected in a diluted EPS of -CNY 0.37, suggests operational inefficiencies or high project costs that currently outweigh revenue generation. Positive operating cash flow of CNY 135.3 million, however, indicates some ability to convert project work into cash.
Current earnings power is weak, as evidenced by the substantial net loss. The positive operating cash flow suggests the core business can generate cash from operations, but this is not yet translating into accounting profitability. Capital expenditures of CNY -54.0 million indicate a moderate level of investment back into the business to maintain or grow operational capacity.
The balance sheet shows a cash position of CNY 178.0 million against a total debt burden of CNY 953.4 million, indicating a leveraged financial structure. This high debt-to-cash ratio presents a notable liquidity risk and suggests the company may face challenges in meeting its financial obligations, requiring careful management of its capital structure.
The company's growth trajectory is currently challenged by its net loss position. The absence of a dividend, with a dividend per share of CNY 0, is a prudent policy that conserves cash for operational needs and debt servicing rather than returning capital to shareholders during this period of financial difficulty.
With a market capitalization of approximately CNY 3.21 billion, the market is valuing the company despite its recent losses, potentially pricing in a future recovery or the strategic value of its environmental niche. A beta of 0.678 suggests the stock has been less volatile than the broader market, which may reflect its small-cap status and specific industry focus.
The company's strategic advantage lies in its focus on China's high-priority environmental and rural improvement sectors, which are supported by government policy. The outlook is contingent on its ability to improve project profitability, manage its significant debt load, and successfully capitalize on the long-term demand for ecological restoration services in its domestic market.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |