Data is not available at this time.
Shanghai Hile Bio-Technology Co., Ltd. is a specialized biotechnology firm operating within China's animal healthcare sector, focusing exclusively on the research, development, production, and commercialization of veterinary biological products for livestock and poultry. Its core revenue model is driven by the sale of a diverse portfolio of vaccines, including live and inactivated formulations targeting major diseases in swine and poultry, such as swine fever, pseudorabies, avian influenza, and Newcastle disease. The company occupies a distinct niche in the domestic market, leveraging its long-standing expertise and established manufacturing capabilities to serve the critical needs of China's massive agricultural industry. Its strategic positioning is underpinned by a deep understanding of regional disease challenges and regulatory requirements, allowing it to provide essential disease prevention solutions that support food security and animal welfare. This focus on preventative animal health, combined with its specialized product offerings, differentiates Hile Bio-Technology within the broader biotechnology and pharmaceutical landscape, catering to a vital and stable demand base.
For the fiscal period, the company reported revenue of CNY 271.0 million. It demonstrated strong profitability with net income reaching CNY 171.2 million, indicating a notably high net profit margin. Operating cash flow was positive at CNY 46.5 million, though capital expenditures were modest at CNY 8.4 million, suggesting a capital-light operational model.
The firm exhibits significant earnings power, with diluted earnings per share of CNY 0.26. The substantial net income relative to revenue highlights exceptional operational efficiency and pricing power within its niche market. The company generates solid cash from operations to support its activities.
The balance sheet appears robust, with a strong cash position of CNY 358.5 million providing ample liquidity. Total debt is reported at CNY 49.3 million, which is modest relative to its cash holdings, indicating a conservative financial structure and low leverage risk.
The company has established a shareholder return policy, evidenced by a dividend per share of CNY 0.0784. The payout, combined with its high profitability and strong cash generation, suggests a commitment to returning capital while maintaining financial flexibility for potential future growth initiatives.
With a market capitalization of approximately CNY 4.59 billion, the market assigns a significant premium, reflecting expectations for sustained profitability and its strategic position in the essential animal health market. A beta of 0.225 indicates lower volatility compared to the broader market.
The company's strategic advantages are rooted in its specialized product portfolio, deep domain expertise, and established role in China's agricultural supply chain. The outlook is supported by consistent demand for animal disease prevention, though it is subject to regulatory changes and disease outbreak cycles inherent to the industry.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |