Data is not available at this time.
TVZone Media Co., Ltd. operates as a specialized content producer and distributor within China's competitive broadcasting and digital media sector. The company's core revenue model is built on the production, distribution, and marketing of television dramas, films, and shows across traditional and digital platforms, including internet and mobile video. It generates income through content licensing, advertising sales integrated into its programming, and operations related to short video production and live broadcasting services. As a subsidiary of the state-affiliated Changsha Broadcast & Television Group, it holds a strategic regional position in Hunan province, a known media hub, but operates in a national market dominated by larger, diversified media conglomerates. Its market positioning is that of a niche player focusing on specific content creation rather than platform ownership, which subjects it to intense competition for audience attention and advertising revenue in a rapidly evolving digital landscape characterized by shifting consumer preferences and regulatory oversight.
The company reported revenue of CNY 300.1 million for the period. However, it was not profitable, recording a net loss of CNY 17.0 million. Operating cash flow was positive at CNY 24.5 million, but this was more than offset by significant capital expenditures of CNY 42.7 million, indicating heavy investment in content production or technological infrastructure.
The diluted earnings per share of -CNY 0.13 reflects the company's current lack of earnings power. The negative net income, coupled with substantial capital expenditures, suggests challenges in achieving capital efficiency and generating an adequate return on invested capital in its content-driven business model.
The balance sheet shows a solid cash position of CNY 221.7 million, which provides a liquidity buffer. Total debt stands at CNY 186.1 million. The company's financial health appears manageable in the short term, but its loss-making operations could pressure its liquidity if sustained over a longer period.
The company did not pay a dividend, which is consistent with its loss-making status and likely reflects a strategy to conserve cash for reinvestment into growth initiatives. The significant capital expenditure suggests an active investment in future content and capabilities, though current top-line growth and profitability trends are negative.
With a market capitalization of approximately CNY 2.88 billion, the market is valuing the company significantly above its annual revenue, implying expectations of future growth and a potential recovery to profitability. The beta of 1.077 indicates stock volatility that is slightly above the market average.
The company's primary strategic advantage is its affiliation with a state-backed broadcasting group, which may provide operational stability and potential partnerships. The outlook is challenged by its current unprofitability and the highly competitive nature of the Chinese digital content market, requiring a successful execution of its content strategy to improve financial performance.
Company FilingsPublic Market Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |