investorscraft@gmail.com

Intrinsic ValueBOMESC Offshore Engineering Company Limited (603727.SS)

Previous Close$16.48
Intrinsic Value
Upside potential
Previous Close
$16.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BOMESC Offshore Engineering Company Limited operates as a specialized engineering, procurement, and construction (EPC) contractor focused on the offshore oil and gas industry. Its core revenue model is derived from the design, fabrication, and installation of complex modular systems, including living quarters, process modules, and specialized equipment for offshore platforms and LNG facilities. The company serves a global client base, with operations spanning China, the Middle East, the Americas, and other international energy hubs, positioning it within the capital-intensive and cyclical oilfield services sector. BOMESC leverages its integrated EPC capabilities to provide tailored solutions for upstream production and midstream processing infrastructure, competing on technical expertise and project execution in a market dominated by larger international firms. Its established presence, particularly in the Asia-Pacific region, provides a stable foundation, though its fortunes are intrinsically linked to global energy investment cycles and oil price volatility, influencing demand for new offshore development projects.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 2.64 billion, achieving a net income of CNY 100.5 million. This translates to a net profit margin of approximately 3.8%, indicating modest profitability within the competitive EPC sector. Operating cash flow was positive at CNY 11.9 million, though significantly lower than net income, suggesting potential timing differences in working capital movements.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.36, reflecting its earnings power on a per-share basis. Capital expenditures of CNY -107.2 million indicate ongoing investment in its operational capabilities. The disparity between operating cash flow and capital expenditures highlights the capital-intensive nature of its project-based business model.

Balance Sheet And Financial Health

BOMESC maintains a solid liquidity position with cash and equivalents of CNY 833.3 million. Total debt is reported at CNY 598.1 million, resulting in a net cash position. This strong balance sheet provides financial flexibility to navigate the cyclical demands of the offshore energy market and fund future project requirements.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.25 per share. Its growth trajectory is inherently tied to capital expenditure cycles within the global offshore oil and gas industry, which can be volatile based on commodity prices and energy transition trends.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.81 billion, the market assigns a valuation that reflects its niche position and the current energy investment climate. A beta of 0.611 suggests the stock has been less volatile than the broader market, potentially indicating perceived stability or a specific risk profile.

Strategic Advantages And Outlook

BOMESC's strategic advantage lies in its specialized EPC expertise and established track record in offshore modules. The outlook is contingent on global energy security needs and offshore development activity, though the long-term transition towards cleaner energy sources presents both challenges and potential adaptation opportunities for its service offerings.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount