Data is not available at this time.
Shanghai LongYun Cultural Creation & Technology Group operates as a specialized advertising and media services provider in China's competitive communication services sector. The company generates revenue through integrated advertising solutions encompassing market research, brand management, creative design, television commercial production, and comprehensive communication strategy execution. Operating in the fragmented Chinese advertising market, LongYun positions itself as a full-service agency capable of delivering end-to-end campaigns for clients across various industries. The company's business model relies on securing client contracts for creative development, media placement, and campaign management services, with revenue streams tied to project fees and media commissions. Despite operating in a crowded marketplace dominated by larger players, LongYun maintains its position through specialized service offerings and regional expertise, particularly in the Shanghai market where it has established relationships and local market knowledge.
The company reported revenue of CNY 338.2 million with net income of CNY 8.3 million, indicating thin profit margins characteristic of the competitive advertising industry. The diluted EPS of CNY 0.09 reflects modest earnings generation relative to the company's operational scale. Negative operating cash flow of CNY -14.5 million suggests potential working capital challenges or timing differences in client payments versus vendor obligations.
LongYun demonstrates limited earnings power with net income representing approximately 2.5% of revenue, indicating significant operating cost pressures. The negative operating cash flow combined with minimal capital expenditures of CNY -0.2 million suggests the business operates with limited capital intensity but may face cash conversion cycle challenges in its project-based revenue model.
The balance sheet shows CNY 29.6 million in cash against total debt of CNY 119.1 million, indicating leveraged financial positioning. The debt-to-equity structure suggests reliance on borrowing to fund operations, while the cash position provides limited liquidity buffer for the company's debt obligations and operational needs in the competitive advertising market.
The company maintains a minimal dividend policy with CNY 0.01 per share, indicating conservative capital return priorities. The modest scale of operations and thin profitability suggest growth challenges in the saturated advertising market, with future expansion likely dependent on market share gains or service diversification in China's evolving digital advertising landscape.
Trading with a market capitalization of approximately CNY 1.58 billion, the market appears to assign a premium valuation multiple relative to current earnings performance. The beta of 0.839 suggests moderate sensitivity to market movements, potentially reflecting expectations for recovery in advertising spending or operational improvements despite current financial metrics.
The company's strategic position hinges on its integrated service offering and established presence in Shanghai's advertising market. However, operating in a highly competitive industry with thin margins and leveraged balance sheet presents significant challenges. The outlook depends on improving cash flow generation, managing debt levels, and potentially diversifying into higher-margin digital advertising services to enhance profitability.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |