Data is not available at this time.
Chongqing Qin'an M&E PLC operates as a specialized manufacturer of critical automotive powertrain and transmission components, serving the global automotive supply chain. The company's core revenue model centers on producing precision-engineered cylinder heads, aluminum and iron cylinder blocks, crankshafts, transmission cases, torque converter housings, and motor housings for vehicle manufacturers and Tier 1 suppliers. Operating within the competitive Consumer Cyclical sector's auto parts industry, the company has established itself as a technical specialist in metal casting and machining processes since its 1995 founding. Its market positioning leverages China's manufacturing infrastructure while catering to both domestic and international automotive OEMs requiring high-volume, precision components for internal combustion and emerging electric vehicle platforms. The company's headquarters in Chongqing provides strategic access to China's automotive manufacturing hubs, though it operates in a highly fragmented market against larger global competitors.
The company generated CNY 1.60 billion in revenue with net income of CNY 172.9 million, achieving a net profit margin of approximately 10.8%. Operating cash flow of CNY 406.0 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY -54.5 million suggest moderate investment in maintaining production capacity rather than aggressive expansion.
Diluted EPS of CNY 0.40 reflects the company's earnings capacity relative to its shareholder base. The substantial operating cash flow generation relative to net income demonstrates efficient working capital management and strong underlying business operations. The company appears to maintain disciplined capital allocation with modest reinvestment requirements.
The balance sheet shows exceptional strength with CNY 1.08 billion in cash and equivalents against minimal total debt of CNY 14.7 million, resulting in a net cash position. This conservative financial structure provides significant liquidity and financial flexibility, with debt levels representing less than 1% of the cash position, indicating minimal financial risk.
The company maintains a shareholder-friendly dividend policy, distributing CNY 0.30 per share which represents a 75% payout ratio based on EPS. This substantial distribution indicates management's confidence in sustainable cash generation and commitment to returning capital to shareholders while maintaining a strong balance sheet for operational needs.
With a market capitalization of CNY 6.53 billion, the company trades at approximately 4.1 times revenue and 37.8 times earnings. The beta of 0.76 suggests lower volatility than the broader market, potentially reflecting the company's stable automotive supplier positioning and strong financial foundation.
The company's strategic advantages include its technical specialization in powertrain components, strong financial position with minimal leverage, and established manufacturing capabilities. The outlook depends on automotive production trends, particularly the transition to electric vehicles which may affect demand for traditional engine components, though transmission and housing products remain relevant for multiple propulsion systems.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |