Data is not available at this time.
Changqing Machinery Company Limited operates as a specialized automotive components manufacturer focused on the research, development, production, and sale of precision stamping and welding parts for China's automotive industry. The company serves both passenger and commercial vehicle segments, including VIP vehicles, with products that undergo advanced electrophoresis coating processes for enhanced durability and corrosion resistance. As a domestic supplier embedded within China's extensive automotive supply chain, Changqing leverages its technical expertise in metal forming and joining technologies to provide critical structural and body components to vehicle manufacturers. The company's market position is characterized by its role as a tier-2 or tier-3 supplier, dependent on relationships with larger automotive OEMs and tier-1 suppliers, operating in a highly competitive segment where scale, technical capability, and cost efficiency determine competitive advantage. Its focus on the Chinese market exposes it to domestic automotive production cycles while requiring continuous investment in manufacturing technology to maintain relevance amid evolving vehicle design and material requirements.
The company generated CNY 3.41 billion in revenue with net income of CNY 68.2 million, reflecting a net margin of approximately 2.0%. Operating cash flow was negative CNY 3.17 million, while capital expenditures totaled CNY 261.7 million, indicating significant investment in production capacity despite challenging cash generation from operations during this period.
Diluted EPS stood at CNY 0.29, demonstrating modest earnings power relative to the company's scale. The substantial capital expenditure program, which exceeded operating cash flow by a wide margin, suggests aggressive investment in production assets that may be aimed at future capacity expansion or technological upgrades within the competitive automotive components sector.
The company maintains CNY 762.2 million in cash and equivalents against total debt of CNY 1.49 billion, indicating a leveraged financial position common in capital-intensive manufacturing. This debt level relative to cash reserves suggests reliance on external financing to support operations and expansion initiatives in the automotive supply chain.
The company paid a dividend of CNY 0.058 per share, representing a payout ratio of approximately 20% based on reported EPS. This dividend policy indicates a commitment to shareholder returns despite the capital-intensive nature of the business and current negative operating cash flow generation.
With a market capitalization of CNY 3.05 billion, the company trades at approximately 0.9 times revenue and 44.7 times earnings, reflecting market expectations for recovery or growth in the automotive sector. The beta of 0.327 suggests lower volatility than the broader market, typical for automotive suppliers.
The company's specialization in automotive stamping and welding provides technical expertise in a critical manufacturing process, though it operates in a competitive segment with pressure on margins. Its outlook is tied to Chinese automotive production trends, requiring continuous operational efficiency improvements and potential diversification to maintain competitiveness amid industry evolution.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |