Data is not available at this time.
Guangdong Liantai Environmental Protection operates as a specialized industrial company within China's critical waste management and environmental remediation sector. Its core revenue model is built on long-term contracts for the investment, construction, and operational management of essential public infrastructure, primarily urban and rural sewage treatment facilities. This includes the operation of drainage pipe networks and pumping stations, generating stable, utility-like income streams from municipal clients. The company also engages in project-based activities such as black and smelly water remediation, soil restoration, and heavy metal pollution treatment, diversifying its service offerings. Its market position is that of a regional player, focusing on providing integrated environmental solutions, including technical services and equipment manufacturing, within its operational footprint. The firm leverages its expertise to address China's pressing ecological challenges, positioning itself as a key contributor to national environmental goals and sustainable development initiatives.
The company reported revenue of CNY 1.04 billion with net income of CNY 179.5 million, indicating a net profit margin of approximately 17.3%. This demonstrates solid profitability from its contracted operations. Strong operating cash flow of CNY 427.7 million significantly exceeded capital expenditures, highlighting efficient cash generation from its core business activities.
Diluted EPS stood at CNY 0.31, reflecting the earnings power derived from its asset base. The substantial gap between operating cash flow and capital expenditures suggests the company's existing operations are largely self-sustaining, requiring minimal reinvestment to maintain current earnings levels.
The balance sheet shows a high debt load of CNY 4.88 billion against cash of CNY 108.8 million, indicating significant leverage typical of infrastructure-intensive businesses. This debt likely funds long-term contracted assets, but the structure necessitates careful management of liquidity and refinancing risks.
The company has established a shareholder return policy, distributing a dividend of CNY 0.09 per share. Future growth is likely tied to securing new municipal contracts and expanding its portfolio of operational environmental projects, aligning with national infrastructure development trends.
With a market capitalization of approximately CNY 2.69 billion, the market assigns a P/E ratio near 15 based on current earnings. A beta of 0.40 suggests the stock is perceived as less volatile than the broader market, possibly due to its utility-like, contracted revenue streams.
The company's strategic advantage lies in its entrenched role in managing essential public water infrastructure, providing defensive characteristics. The outlook is supported by China's ongoing focus on environmental protection and urbanization, which should sustain demand for its specialized services and operational expertise.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |