Data is not available at this time.
Qingdao Copton Technology Company Limited operates as a specialized chemical producer in China's competitive lubricants and automotive care market. Its core revenue model is built on manufacturing and selling a diversified portfolio of high-performance lubricants under the Copton brand and car care products under the Roab brand. The company serves a broad industrial and consumer base, including passenger and commercial vehicles, motorcycles, marine applications, and heavy machinery across construction, mining, power, and steel sectors. This diversified industrial exposure provides resilience against cyclical downturns in any single end-market. Copton enhances its value proposition through supplementary services like oil selection assistance and anti-counterfeiting verification, which foster customer loyalty and brand integrity. Operating from its Qingdao base, the company leverages its regional presence to serve the vast Chinese market, positioning itself as a domestic specialist competing with both local and international lubricant manufacturers by emphasizing product quality and technical support.
The company generated revenue of CNY 1.07 billion with a net income of CNY 54.6 million, indicating a net profit margin of approximately 5.1%. Operating cash flow was robust at CNY 175.8 million, significantly exceeding net income and capital expenditures of CNY 31.1 million, demonstrating strong cash conversion from operations and efficient working capital management.
Diluted earnings per share stood at CNY 0.21, reflecting the company's earnings power. The substantial operating cash flow relative to net income and modest capital expenditure requirements suggest capital-efficient operations, with cash generation comfortably funding both reinvestment needs and potential shareholder returns.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of CNY 352.0 million significantly outweighing total debt of CNY 32.5 million. This low leverage and high cash balance provide considerable financial flexibility and a very conservative risk profile, insulating the company from market volatility.
The company has established a shareholder return policy, evidenced by a dividend per share of CNY 0.11. This payout, representing a portion of earnings, signals a commitment to returning capital while retaining sufficient funds for organic growth initiatives within its core lubricants and car care markets.
With a market capitalization of approximately CNY 4.04 billion, the market values the company at a price-to-earnings multiple based on its current earnings. A beta of 0.58 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its stable industrial end-markets and defensive characteristics.
Key advantages include its established brand portfolio, diversified industrial customer base, and a very strong, unlevered balance sheet. The outlook is supported by consistent cash generation, which provides a solid foundation for navigating competitive pressures and pursuing selective growth opportunities in the Chinese specialty chemicals sector.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |