investorscraft@gmail.com

Intrinsic ValueG & M Holdings Limited (6038.HK)

Previous CloseHK$0.35
Intrinsic Value
Upside potential
Previous Close
HK$0.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

G & M Holdings Limited operates as a specialized engineering contractor in Hong Kong and mainland China, focusing exclusively on the design, construction, repair, and maintenance of podium facades and curtain wall systems. Its core revenue model is project-based, deriving income from contracts for these technically complex building envelope solutions, which are critical components in modern high-rise and commercial architecture. The company serves the construction and real estate development sectors, positioning itself as a niche expert in aluminum and glass structures. Its market position is inherently tied to regional construction activity and urban development trends, making it a cyclical player dependent on new building projects and the need for maintenance on existing structures. As a subsidiary of Luxury Booming Limited, it maintains a focused operational scope within the broader industrials sector, competing on technical expertise and project execution capability rather than scale.

Revenue Profitability And Efficiency

The company generated HKD 429.3 million in revenue for the period, achieving a net income of HKD 43.2 million. This translates to a net profit margin of approximately 10.1%, indicating effective cost management within its project-based operations. The absence of capital expenditures suggests a asset-light model focused on service delivery rather than heavy infrastructure investment.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.043, reflecting the company's earnings capacity relative to its substantial share count. Operating cash flow was robust at HKD 170.4 million, significantly exceeding net income, which indicates strong cash conversion efficiency and effective working capital management on its construction projects.

Balance Sheet And Financial Health

The balance sheet appears exceptionally strong with HKD 222.7 million in cash and equivalents against minimal total debt of HKD 3.3 million. This results in a net cash position that provides significant financial flexibility and low financial risk, supporting operations through industry cycles.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of HKD 0.04, representing a substantial payout ratio relative to earnings. This policy indicates management's confidence in sustaining cash flows and returning capital to investors despite operating in a cyclical industry.

Valuation And Market Expectations

With a market capitalization of approximately HKD 230.7 million, the company trades at a price-to-earnings ratio of around 5.3 based on current earnings. The low beta of 0.546 suggests the market perceives it as less volatile than the broader market, possibly due to its stable niche and strong balance sheet.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized expertise in facade and curtain wall systems, a niche requiring technical proficiency. Its strong cash position provides resilience against construction industry volatility. Future performance will likely depend on Hong Kong and China construction activity levels and its ability to secure new projects.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount