Data is not available at this time.
Zbom Home Collection operates as a specialized manufacturer and retailer of custom home furnishing solutions within China's competitive consumer cyclical sector. The company generates revenue through the research, development, production, and direct sale of integrated kitchen systems, whole-house customization packages, custom wooden doors, wall panels, and finished home products. Operating since 1998 and headquartered in Hefei, Zbom has established itself as a vertically integrated player that controls the entire value chain from design to installation. The company strategically positions itself in the premium segment of China's rapidly growing home customization market, targeting urban consumers seeking personalized interior solutions. This market positioning allows Zbom to command higher margins through value-added design services and integrated product offerings rather than competing solely on price in the mass market. The 2018 rebranding from Zbom Cabinets to Zbom Home Collection reflects its strategic expansion from kitchen-focused products to comprehensive whole-home customization solutions, leveraging its manufacturing expertise across multiple product categories.
The company generated CNY 5.26 billion in revenue with net income of CNY 385 million, demonstrating a net margin of approximately 7.3%. Operating cash flow of CNY 491 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 275 million reflect ongoing investments in production capacity and technological upgrades to support its customization capabilities.
Zbom delivered diluted EPS of CNY 0.89, supported by efficient operations in the capital-intensive home furnishings sector. The company maintains disciplined capital allocation with operating cash flow covering capital expenditures by 1.78 times, indicating sustainable reinvestment capacity without excessive external financing requirements for growth initiatives.
The balance sheet shows solid liquidity with CNY 799 million in cash against CNY 449 million in total debt, resulting in a conservative net cash position. This financial structure provides flexibility for operational needs and strategic investments while maintaining low financial risk in the cyclical home furnishings industry.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.60, representing a payout ratio of approximately 67% based on current EPS. This balanced capital return policy aligns with the company's stable cash generation while retaining sufficient earnings for reinvestment in growth opportunities within the expanding home customization market.
With a market capitalization of CNY 4.26 billion, the company trades at approximately 8.1 times revenue and 11.1 times earnings. The beta of 0.719 suggests lower volatility than the broader market, reflecting investor perception of relative stability in the home furnishings sector despite its cyclical nature.
Zbom's vertically integrated model and whole-home solution approach provide competitive advantages in China's fragmented home furnishings market. The company's long operating history since 1998 and strategic rebranding position it well to capitalize on urbanization trends and rising consumer demand for customized interior solutions, though it faces intensifying competition and economic sensitivity.
Company financial statementsStock exchange disclosuresCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |