Data is not available at this time.
Fujian Haixia Environmental Protection Group operates as a specialized environmental services provider in China's regulated water utilities sector, focusing on comprehensive wastewater management and resource recovery solutions. The company generates revenue through long-term service contracts for municipal and industrial sewage treatment, garbage leachate processing, and solid waste disposal operations, leveraging its technical expertise in environmental remediation. As a subsidiary of Fuzhou Water Affairs Investment and Development, it maintains a strategic position in Fujian province's environmental infrastructure landscape, serving both public sector clients and industrial customers with integrated water treatment and waste management services. The company's business model combines operational efficiency with regulatory compliance, positioning it to benefit from China's increasing environmental protection standards and urbanization-driven demand for sophisticated waste treatment solutions. Its diverse service portfolio, including sludge treatment, hazardous waste disposal, and construction waste resource utilization, provides multiple revenue streams while addressing critical environmental challenges in developing urban centers.
The company reported revenue of CNY 1.22 billion with net income of CNY 191.8 million, achieving a healthy net margin of approximately 15.8%. Operating cash flow of CNY 96.0 million, though positive, was significantly lower than net income, indicating potential working capital requirements or timing differences in this capital-intensive utility operation.
With diluted EPS of CNY 0.34, the company demonstrates moderate earnings power relative to its market capitalization. The negative capital expenditures of CNY -298.8 million reflect substantial ongoing investments in environmental infrastructure, suggesting a focus on capacity expansion and technological upgrades to support future growth in China's environmental services market.
The balance sheet shows CNY 362.9 million in cash against total debt of CNY 1.33 billion, indicating leveraged operations typical for infrastructure companies. The debt level appears manageable given the stable utility business model and government-backed contracts, though interest coverage should be monitored given the capital-intensive nature of environmental treatment facilities.
The company maintains a dividend policy with CNY 0.072 per share distribution, representing a payout ratio of approximately 21%. Growth prospects are tied to China's environmental protection initiatives and urbanization trends, with potential expansion opportunities in wastewater treatment and solid waste management services across developing regions.
Trading at a market capitalization of CNY 3.68 billion, the company's valuation reflects a P/E ratio of approximately 19.2 based on current earnings. The low beta of 0.198 suggests the market perceives this as a defensive utility stock with stable cash flows, though growth expectations appear modest given the regulated nature of its operations.
Key advantages include government subsidiary status providing contract stability, technical expertise in comprehensive environmental services, and positioning within China's essential water infrastructure sector. The outlook remains stable due to ongoing environmental regulatory requirements, though growth depends on securing new municipal contracts and expanding service capabilities in the competitive Chinese environmental services market.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |