Data is not available at this time.
Oppein Home Group Inc. is a leading integrated cabinetry manufacturer in China's consumer cyclical sector, specializing in comprehensive home furnishing solutions. The company operates primarily through a B2B model, supplying kitchen and bathroom cabinets, wardrobes, interior doors, solid surfaces, kitchen electrical appliances, and complementary furniture to builders, contractors, project brokers, and building design companies. This diversified product portfolio positions Oppein as a one-stop solution provider in the residential construction and renovation value chain. Founded in 1994 and headquartered in Guangzhou, the company has established strong relationships with professional clients across Asia, leveraging its manufacturing scale and vertical integration to maintain cost competitiveness. Oppein's market position is strengthened by its ability to offer customized cabinetry solutions alongside standardized products, catering to both mass-market and premium segments within the rapidly evolving Asian home improvement industry. The company's focus on integrated home solutions rather than standalone products provides a distinct competitive advantage in an increasingly consolidated market.
Oppein generated CNY 18.9 billion in revenue with robust profitability, achieving net income of CNY 2.6 billion representing a 13.7% net margin. The company demonstrates strong operational efficiency with operating cash flow of CNY 5.5 billion significantly exceeding capital expenditures, indicating effective working capital management and cash conversion capabilities in its capital-intensive manufacturing operations.
The company exhibits substantial earnings power with diluted EPS of CNY 4.24, supported by efficient capital allocation. Operating cash flow of CNY 5.5 billion comfortably covers capital investments of CNY 1.48 billion, reflecting strong returns on invested capital and the ability to fund growth initiatives while maintaining financial flexibility in the cyclical furnishings market.
Oppein maintains a solid financial position with CNY 7.8 billion in cash and equivalents against total debt of CNY 8.8 billion, indicating moderate leverage. The substantial cash reserves provide liquidity buffer for operational needs and strategic investments, while the debt level appears manageable given the company's strong cash generation capacity and market position.
The company demonstrates shareholder returns through a dividend per share of CNY 2.48, representing a payout ratio of approximately 58% based on reported EPS. This balanced approach to capital allocation supports both growth reinvestment and income distribution, reflecting management's confidence in sustainable cash generation amid China's evolving housing and renovation markets.
With a market capitalization of CNY 34.7 billion, the company trades at a P/E ratio of approximately 13.3x based on current earnings. The beta of 0.809 suggests lower volatility than the broader market, indicating investor perception of relative stability in the home furnishings sector despite its cyclical nature.
Oppein's integrated manufacturing capabilities and established B2B distribution network provide competitive advantages in scale and customer relationships. The company's diverse product portfolio and focus on the professional channel position it to benefit from urbanization trends and housing development across Asia, though it remains exposed to regional economic cycles and construction activity fluctuations.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |