investorscraft@gmail.com

Intrinsic ValueAnzheng Fashion Group Co., Ltd. (603839.SS)

Previous Close$7.92
Intrinsic Value
Upside potential
Previous Close
$7.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anzheng Fashion Group operates as a vertically integrated apparel manufacturer and brand manager in China's competitive fashion sector. The company develops, produces, and markets women's fashion under multiple distinct brands including JZ, IMM, Anzheng, MOISSAC, and FIONACHEN, targeting various consumer segments across the mid-to-premium market spectrum. This multi-brand strategy allows Anzheng to diversify its market exposure and capture different demographic preferences while maintaining operational synergies in design, production, and distribution. The company operates within the highly fragmented Chinese apparel market, characterized by intense competition from both domestic players and international brands. Anzheng's integrated business model spans from research and development through to retail distribution, providing control over quality and supply chain efficiency while facing challenges in brand differentiation and consumer loyalty in a rapidly evolving fashion landscape where trends change quickly and e-commerce continues to disrupt traditional retail channels.

Revenue Profitability And Efficiency

The company reported revenue of CNY 2.03 billion for the period but experienced significant profitability challenges with a net loss of CNY 124.0 million. Operating cash flow was negative at CNY 42.3 million, while capital expenditures totaled CNY 35.1 million, indicating ongoing investment despite financial headwinds. The diluted EPS of -0.32 reflects the pressure on per-share profitability during this operational cycle.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the negative net income and operating cash flow. The company's capital allocation strategy shows continued investment in operations through capital expenditures, though this has not translated into positive cash generation. The negative operating cash flow relative to capital spending suggests operational inefficiencies or working capital challenges in the current market environment.

Balance Sheet And Financial Health

The balance sheet shows CNY 270.4 million in cash and equivalents against total debt of CNY 199.3 million, providing some liquidity buffer. The debt level appears manageable relative to cash reserves, though the negative cash flow generation warrants monitoring. The company maintains a moderate financial leverage position with room to navigate current challenges.

Growth Trends And Dividend Policy

Despite the current loss position, the company maintained a dividend payment of CNY 0.10 per share, indicating management's commitment to shareholder returns. The negative growth metrics in profitability and cash flow suggest the company is navigating a challenging growth phase, potentially investing through a downturn while maintaining dividend distributions to support investor confidence.

Valuation And Market Expectations

With a market capitalization of CNY 3.24 billion, the market appears to be pricing in recovery potential beyond current financial performance. The beta of 0.578 suggests lower volatility than the broader market, possibly reflecting investor perception of stability despite recent operational challenges. Valuation metrics likely incorporate expectations for turnaround in the competitive apparel sector.

Strategic Advantages And Outlook

The company's multi-brand portfolio and vertical integration provide strategic advantages in controlling quality and supply chain, though execution challenges are evident. The outlook depends on successful navigation of China's competitive apparel market, potential brand strengthening, and improved operational efficiency to return to profitability while maintaining market position against both domestic and international competitors.

Sources

Company financial statementsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount