investorscraft@gmail.com

Intrinsic ValueZhengping Road & Bridge Construction Co.,Ltd. (603843.SS)

Previous Close$5.31
Intrinsic Value
Upside potential
Previous Close
$5.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhengping Road & Bridge Construction Co., Ltd. is a specialized infrastructure contractor operating within China's industrials sector, focusing on the critical development of transportation networks, water conservancy systems, and urban utilities. Its core revenue model is derived from a comprehensive suite of engineering, procurement, and construction (EPC) services, including the investment, construction, and subsequent long-term maintenance of public works projects, supplemented by the processing and sale of construction materials like gravel and asphalt mixtures. The company occupies a niche position as a regional player based in Xining, catering to government-driven infrastructure investment, which provides a stable, though competitive, project pipeline while exposing it to cyclical public spending and regulatory shifts inherent in the Chinese construction landscape.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.36 billion for the period but experienced significant financial strain, with a net loss of CNY 483.9 million and negative diluted EPS of CNY -0.69. Operational efficiency was challenged, as evidenced by negative operating cash flow of CNY 439.7 million, indicating potential issues with working capital management or collection cycles on large-scale infrastructure projects.

Earnings Power And Capital Efficiency

Current earnings power is severely diminished, reflected in the substantial net loss. Capital expenditures were modest at CNY 37.3 million, but this did not translate into positive cash generation. The negative cash flow from operations suggests the business is consuming, rather than generating, capital from its core activities, raising concerns about its fundamental earning capacity.

Balance Sheet And Financial Health

The balance sheet shows a strained financial position with a high debt burden. Total debt of CNY 2.16 billion significantly overshadows the cash and equivalents of CNY 197.3 million. This elevated leverage, combined with negative profitability and cash flow, indicates substantial financial risk and potential liquidity constraints for meeting future obligations.

Growth Trends And Dividend Policy

The provided data does not indicate a growth trajectory, with the company reporting a net loss for the period. Reflecting this financial performance and likely a need to conserve cash, the company did not distribute a dividend, maintaining a dividend per share of CNY 0.00. The focus appears to be on navigating current financial challenges rather than shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.68 billion, the market is valuing the company despite its recent losses. The beta of 0.546 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its status as a government-linked infrastructure provider, though investors appear to be pricing in significant operational and financial recovery risks.

Strategic Advantages And Outlook

The company's strategic advantage lies in its entrenched role within China's state-directed infrastructure development plans, providing a baseline of project opportunities. However, the outlook is clouded by its current negative profitability and cash flow. A successful turnaround is contingent on improving project margins, enhancing working capital efficiency, and potentially restructuring its significant debt load to achieve sustainable operations.

Sources

Company Annual ReportPublic financial disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount