Data is not available at this time.
Warom Technology operates as a specialized manufacturer of explosion-proof lighting fixtures and electrical apparatus, serving high-risk industrial environments requiring stringent safety certifications. The company generates revenue through the design, production, and distribution of comprehensive safety solutions including LED lighting systems, control equipment, motor starters, and weatherproof products. Operating within the industrials sector's electrical equipment segment, Warom caters to critical industries such as oil and gas, chemical processing, mining, and power generation where equipment failure could lead to catastrophic consequences. The company maintains a strong market position through its extensive product portfolio that meets international safety standards, distributed via a global network of agents across approximately 50 countries including Russia, Spain, Turkey, and emerging markets. This geographical diversification provides resilience against regional economic fluctuations while leveraging growing industrial safety requirements worldwide. Warom's foundation since 1987 has established deep industry expertise and technical capabilities that create barriers to entry for potential competitors in this niche but essential market segment.
Warom generated CNY 3.96 billion in revenue with net income of CNY 462 million, demonstrating solid profitability with an 11.7% net margin. The company's operating cash flow of CNY 536 million significantly exceeded capital expenditures of CNY 146 million, indicating strong cash generation from core operations. This efficient cash conversion supports ongoing business investments while maintaining financial flexibility.
The company delivered diluted EPS of CNY 1.36, reflecting effective earnings power relative to its equity base. With modest capital expenditures representing only 3.7% of revenue, Warom demonstrates capital-efficient operations that require limited reinvestment to maintain competitive positioning. The substantial operating cash flow coverage of capex suggests strong returns on invested capital.
Warom maintains a robust balance sheet with CNY 880 million in cash and equivalents against minimal total debt of CNY 16 million, resulting in a net cash position. This conservative financial structure provides significant liquidity and financial flexibility. The strong cash position relative to debt obligations indicates low financial risk and capacity for strategic investments.
The company has established a shareholder-friendly dividend policy, distributing CNY 1.00 per share. This represents a substantial payout ratio while maintaining adequate retention for growth initiatives. The global distribution network across 50 countries provides diversified growth opportunities, particularly in emerging markets where industrial safety standards are evolving.
With a market capitalization of CNY 6.94 billion, the company trades at approximately 15 times earnings, reflecting moderate growth expectations. The beta of 0.606 suggests lower volatility than the broader market, indicating perceived stability in its specialized industrial niche. This valuation multiple appears reasonable given the company's profitability and financial strength.
Warom's deep expertise in explosion-proof technology and extensive product portfolio creates significant competitive advantages in safety-critical applications. The company's global distribution network and long-standing industry relationships provide sustainable market access. Ongoing industrialization in emerging markets and increasing safety regulations worldwide present favorable long-term growth prospects for specialized safety equipment providers.
Company financial statementsStock exchange disclosuresCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |