Data is not available at this time.
Shanghai Flyco Electrical Appliance Co., Ltd. operates as a prominent manufacturer and distributor of personal care electrical appliances, serving both domestic Chinese and international markets. The company's core revenue model is driven by the research, development, and sale of a diverse portfolio of grooming and household products, including shavers, hair dryers, electric toothbrushes, and garment steamers. This positions Flyco within the competitive consumer defensive sector, specifically the household and personal products industry, where it leverages its manufacturing expertise and brand recognition. Its market position is strengthened by its comprehensive product range, which caters to various personal care needs, from hair styling to oral hygiene and home cleaning solutions like robot vacuum cleaners. As a subsidiary of Shanghai Feike Investment Co., Ltd., the company benefits from established operational support and distribution networks, enabling it to maintain a significant presence in its niche. Flyco's strategy focuses on innovation and quality to differentiate itself in a crowded market, targeting value-conscious consumers seeking reliable electrical appliances for daily use.
For FY 2024, Flyco reported revenue of CNY 4.15 billion with a net income of CNY 457.9 million, indicating a net profit margin of approximately 11%. Operating cash flow was CNY 296.3 million, reflecting solid cash generation from core operations, though capital expenditures of CNY -87.8 million suggest moderate reinvestment needs.
The company demonstrated earnings power with diluted EPS of CNY 1.05, supported by efficient operations. Capital efficiency is evident from its low debt levels and focus on profitability, though detailed metrics like return on invested capital are not provided to fully assess capital allocation effectiveness.
Flyco maintains a strong balance sheet with cash and equivalents of CNY 186.6 million and minimal total debt of CNY 2.4 million, resulting in a robust net cash position. This indicates high financial flexibility and low leverage risk, supporting stability in the consumer defensive sector.
Growth trends are not fully detailed, but the dividend per share of CNY 0.5 implies a payout ratio of approximately 48%, reflecting a shareholder-friendly policy that balances returns with potential reinvestment for future expansion in the personal care market.
With a market capitalization of CNY 16.1 billion and a beta of -0.002, the stock shows low correlation to market movements, potentially viewed as a defensive play. Valuation multiples would require peer comparison for context, but current metrics suggest market expectations of steady performance.
Flyco's advantages include its diverse product portfolio, strong brand in China, and healthy financials. The outlook depends on sustaining innovation and expanding in competitive global markets, leveraging its subsidiary support for growth while navigating consumer demand shifts.
Company description and financial data providedAssumed from public filings or financial databases
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |