investorscraft@gmail.com

Intrinsic ValueJiangsu Nanfang Medical Co., Ltd. (603880.SS)

Previous Close$6.29
Intrinsic Value
Upside potential
Previous Close
$6.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Nanfang Medical operates as a specialized manufacturer and distributor of advanced medical consumables and wound care products, focusing on transdermal delivery systems and medical adhesive technologies. The company's comprehensive product portfolio includes medical adhesive tapes, wound dressings, capsicum plasters, physical therapy tapes, and specialized sports protection products, serving both clinical and consumer healthcare markets. With operations spanning China and international markets, Nanfang Medical has established itself as a vertically integrated provider offering both standardized and customized medical solutions since its founding in 1990. The company competes in the medical instruments and supplies sector by leveraging its expertise in material science and adhesive technologies, positioning itself as a niche player in the growing wound care and sports medicine segments. Its market position is strengthened by its ability to provide customized products and maintain manufacturing capabilities in Changzhou, China, serving diverse healthcare needs across multiple distribution channels.

Revenue Profitability And Efficiency

The company generated CNY 602.6 million in revenue during the period but reported a significant net loss of CNY 190.7 million, indicating substantial profitability challenges. Despite the negative bottom line, operating cash flow remained positive at CNY 63.3 million, suggesting some operational efficiency in cash generation. Capital expenditures of CNY 32.4 million indicate ongoing investment in production capabilities despite financial headwinds.

Earnings Power And Capital Efficiency

The diluted EPS of -0.66 CNY reflects severe earnings pressure and capital inefficiency during this period. The negative net income margin of approximately -31.6% demonstrates weak earnings power relative to revenue generation. The positive operating cash flow, however, suggests that core operations may have some cash-generating ability despite the accounting losses.

Balance Sheet And Financial Health

The company maintains CNY 50.0 million in cash and equivalents against total debt of CNY 473.1 million, indicating a leveraged financial position with limited liquidity buffers. The debt-to-equity ratio appears elevated given the market capitalization of CNY 1.81 billion, suggesting potential balance sheet stress that requires careful monitoring of debt servicing capabilities.

Growth Trends And Dividend Policy

Current financial performance shows contraction rather than growth, with no dividend distribution reflecting the company's focus on preserving capital during this challenging period. The absence of shareholder returns through dividends aligns with the need to conserve resources amid operational difficulties and negative profitability trends.

Valuation And Market Expectations

With a market capitalization of CNY 1.81 billion and negative earnings, traditional valuation metrics are challenging to apply meaningfully. The low beta of 0.312 suggests the stock is less volatile than the broader market, possibly reflecting investor perception of stability despite current financial challenges or expectations of recovery.

Strategic Advantages And Outlook

The company's specialized focus on transdermal and adhesive medical products provides niche market positioning, though current financial performance indicates operational challenges. Long-term prospects depend on improving profitability, managing debt levels, and leveraging its product expertise in growing healthcare markets, particularly in wound care and sports medicine segments where demand remains stable.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount