Data is not available at this time.
LBX Pharmacy Chain Joint Stock Company is a prominent retail pharmacy operator in China's expansive healthcare sector. Its core revenue model is generated through the sale of prescription and over-the-counter pharmaceuticals, health supplements, and personal care products across a vast network of physical stores. The company operates as a critical intermediary in the pharmaceutical supply chain, leveraging its retail footprint to capture value from both consumers and suppliers. Operating across 21 provincial markets, including major economic hubs like Hunan, Jiangsu, and Guangdong, the company has established a significant geographical footprint. This extensive presence provides a defensive market position, catering to essential healthcare needs and benefiting from China's aging demographics and growing health consciousness. Its scale allows for procurement advantages and brand recognition, positioning it as a trusted community healthcare destination amidst a fragmented competitive landscape of independent and chain pharmacies.
The company reported robust revenue of CNY 22.3 billion for the period, demonstrating its significant scale in the retail pharmacy market. However, net income of CNY 519 million indicates a relatively thin net profit margin of approximately 2.3%, which is characteristic of the high-volume, low-margin retail sector. Strong operating cash flow of CNY 2.0 billion significantly outstripped net income, highlighting efficient working capital management and the cash-generative nature of its store operations.
LBX generated diluted earnings per share of CNY 0.68, reflecting its underlying earnings power. The company's capital expenditure of CNY -507.5 million indicates ongoing investment in its store network, whether for new openings, refurbishments, or logistical infrastructure. The substantial operating cash flow provides ample internal funding for these growth initiatives, supporting capital efficiency and reducing reliance on external financing.
The balance sheet shows a high level of financial leverage, with total debt of CNY 10.3 billion significantly exceeding its cash and equivalents of CNY 2.4 billion. This elevated debt load is likely used to fund rapid store expansion and acquisitions. While the strong operating cash flow provides some comfort for servicing obligations, the high leverage ratio is a key factor for assessing the company's overall financial risk profile.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.4107. This represents a payout of approximately 60% of its diluted EPS, indicating a commitment to returning capital to investors while retaining a portion for reinvestment. Future growth is likely driven by continued geographical expansion and same-store sales increases, supported by long-term demographic tailwinds in healthcare consumption.
With a market capitalization of approximately CNY 13.1 billion, the market values the company at a significant discount to its annual revenue, reflecting investor concerns over its thin margins and high financial leverage. The beta of 0.67 suggests the stock is perceived as less volatile than the broader market, which is typical for a defensive consumer staples business model.
The company's primary strategic advantage is its extensive and well-established store network, which creates significant barriers to entry and economies of scale in procurement and logistics. Its outlook is tied to the consistent demand for pharmaceutical products and its ability to manage debt levels while profitably expanding its footprint in a competitive market, leveraging its strong brand recognition and operational execution.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |