Data is not available at this time.
Zhejiang Shouxiangu Pharmaceutical operates as a specialized biotechnology company focused on the research, development, and commercialization of premium traditional Chinese medicine products and health supplements. The company's core revenue model centers on producing and marketing high-value botanical extracts and herbal formulations, including ganoderma lucidum spore powder, dendrobium officinale, and crocus sativus, which target China's growing wellness and preventive healthcare markets. Operating within the highly competitive healthcare sector, Shouxiangu has established a niche position by leveraging traditional Chinese medicine heritage combined with modern biotechnology research capabilities. The company's market positioning emphasizes premium quality products that appeal to health-conscious consumers seeking natural alternatives, allowing it to maintain pricing power despite intense competition from both traditional pharmaceutical companies and newer wellness brands. This strategic focus on specialized botanical extracts differentiates Shouxiangu within the broader healthcare landscape and supports its sustainable growth trajectory in China's expanding health products market.
The company generated CNY 691.7 million in revenue with strong profitability, achieving net income of CNY 174.7 million representing a healthy 25.3% net margin. Operating cash flow of CNY 213.4 million demonstrates solid cash generation from core operations, though significant capital expenditures of CNY 507.1 million indicate substantial investment in capacity expansion or research initiatives.
Shouxiangu exhibits robust earnings power with diluted EPS of CNY 0.88, reflecting efficient capital allocation in its specialized niche. The substantial capital expenditure program suggests strategic investments in production capabilities or research infrastructure to support future growth, though this has temporarily impacted free cash flow generation.
The company maintains a strong liquidity position with CNY 853.6 million in cash and equivalents against total debt of CNY 571.2 million, indicating comfortable financial flexibility. This conservative balance sheet structure provides stability for ongoing research initiatives and market expansion while managing leverage appropriately.
The company demonstrates commitment to shareholder returns with a dividend per share of CNY 0.27, representing a sustainable payout ratio given current earnings levels. The significant capital investment program suggests management is prioritizing growth initiatives while maintaining balanced capital allocation between reinvestment and shareholder distributions.
With a market capitalization of CNY 4.23 billion, the company trades at approximately 6.1 times revenue and 24.2 times earnings, reflecting premium valuation multiples typical for specialized healthcare companies. The low beta of 0.261 indicates relative defensive characteristics and lower volatility compared to broader market indices.
The company's deep expertise in traditional Chinese medicine formulations and specialized botanical extracts provides sustainable competitive advantages in the growing wellness market. Strong research capabilities combined with premium product positioning support long-term growth prospects in China's expanding healthcare consumption landscape.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |