Data is not available at this time.
Guangzhou Holike Creative Home Co., Ltd. operates within China's consumer cyclical sector, specializing in the design, production, and sale of customized home furnishings. Its core revenue model is driven by providing integrated solutions, including wardrobes, kitchens, bookcases, and ancillary products like tatami mats and wooden doors, directly to consumers seeking personalized interior spaces. The company leverages a vertically integrated approach from R&D to sales, positioning itself in the competitive home customization market. Holike focuses on the growing demand for tailored home solutions in China's urban centers, catering to middle and upper-income households. Its market position is that of a specialized, integrated provider rather than a mass-market manufacturer, competing on design innovation and quality customization within a fragmented industry. The firm's headquarters in Guangzhou provides strategic access to key southern Chinese markets and manufacturing capabilities.
The company generated revenue of CNY 1.91 billion for the period. Profitability was modest with net income of CNY 80.5 million, indicating a net margin of approximately 4.2%. Operating cash flow was robust at CNY 392.8 million, significantly exceeding net income and suggesting healthy cash conversion from its core operations.
Holike demonstrated solid earnings power with diluted EPS of CNY 0.26. The strong operating cash flow of CNY 392.8 million, which far surpassed capital expenditures of CNY 57.3 million, indicates efficient capital deployment and the ability to self-fund growth initiatives without excessive external financing.
The balance sheet appears conservative with cash and equivalents of CNY 487.6 million significantly outweighing total debt of CNY 32.1 million. This minimal leverage position provides substantial financial flexibility and indicates a low-risk financial structure with ample liquidity to navigate market cycles.
The company maintains a shareholder-friendly approach, distributing a dividend of CNY 0.078 per share. This payout, combined with its strong cash position, suggests a balanced capital allocation strategy that returns capital to investors while retaining sufficient funds for operational needs and potential expansion opportunities.
With a market capitalization of approximately CNY 3.28 billion, the market values the company at roughly 1.7 times revenue and 41 times net income. The beta of 0.55 indicates lower volatility compared to the broader market, reflecting investor perception of relative stability within the consumer cyclical sector.
Holike's integrated business model from design to manufacturing provides cost control and quality assurance advantages. Its focus on customization aligns with consumer trends toward personalized living spaces. The strong cash position and minimal debt provide resilience to pursue strategic opportunities in China's evolving home furnishings market.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |