Data is not available at this time.
Shanghai M&G Stationery Inc. operates as a comprehensive manufacturer and distributor of stationery and office supplies, serving both consumer and commercial markets across China and internationally. The company's diversified product portfolio spans writing instruments, paper products, organizational supplies, art materials, and office equipment, creating multiple revenue streams through its extensive retail network of 523 stores and e-commerce channels. As a dominant player in China's stationery sector, M&G leverages its strong brand recognition and vertical integration from design to retail to maintain competitive advantages. The company occupies a leadership position in the fragmented Chinese stationery market, competing through product innovation, quality consistency, and extensive distribution reach. Its dual retail approach combining physical M&G Life and Jiumu stores with digital platforms enables broad market penetration across urban and developing regions. This integrated business model supports sustained market share in a traditionally stable industry while positioning the company for gradual international expansion and product category diversification.
The company generated CNY 24.2 billion in revenue with net income of CNY 1.4 billion, reflecting a net margin of approximately 5.8%. Operating cash flow of CNY 2.3 billion significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 329 million represent a moderate investment level to maintain and expand the retail network and production capabilities.
M&G demonstrates solid earnings power with diluted EPS of CNY 1.52, supported by efficient operations across its integrated value chain. The company's capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base, though specific return metrics would require additional financial data for comprehensive analysis.
The balance sheet appears robust with CNY 4.96 billion in cash and equivalents against modest total debt of CNY 546 million, indicating strong liquidity and low leverage. This conservative financial structure provides flexibility for strategic investments and weathers economic fluctuations in the consumer discretionary sector.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 1.00, representing a payout ratio of approximately 66% based on reported EPS. Growth prospects are tied to market expansion, product innovation, and potential market share gains in China's evolving stationery and office supplies sector.
With a market capitalization of CNY 27.4 billion, the company trades at a P/E ratio of approximately 19.7 based on current earnings. The beta of 0.81 suggests lower volatility than the broader market, reflecting the defensive characteristics of the stationery industry and the company's established market position.
M&G's integrated business model, strong brand equity, and extensive distribution network provide sustainable competitive advantages. The outlook remains stable given the essential nature of stationery products, though the company faces challenges from digitalization trends and must continue innovating to maintain relevance in evolving work and education environments.
Company description and financial data providedPublicly available financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |