Data is not available at this time.
Japan Animal Referral Medical Center Co., Ltd. operates specialized veterinary hospitals offering advanced medical care for pets, primarily dogs and cats, in Japan. The company provides a comprehensive range of specialized services, including cardiology, oncology, neurology, and regenerative medicine, positioning itself as a leader in high-end veterinary care. Its integrated model combines clinical treatment with professional training and R&D, fostering innovation in animal healthcare. The company’s focus on specialized, referral-based services differentiates it from general veterinary practices, catering to pet owners seeking advanced diagnostics and treatments. With Japan’s growing pet ownership and increasing willingness to spend on pet healthcare, the company is well-placed in a niche but expanding market. Its emphasis on research and training further strengthens its reputation as a center of excellence in veterinary medicine.
The company reported revenue of ¥4.27 billion for FY 2024, with net income of ¥337 million, reflecting a net margin of approximately 7.9%. Operating cash flow stood at ¥899.8 million, though capital expenditures of ¥1.06 billion indicate ongoing investments in facilities and R&D. The balance between revenue growth and profitability suggests a focus on scaling operations while maintaining service quality.
Diluted EPS of ¥121.27 highlights the company’s earnings capability relative to its share count. The negative free cash flow (operating cash flow minus capex) suggests reinvestment in growth, though the high capital intensity may pressure short-term liquidity. The company’s ability to sustain profitability amid expansion will be critical for long-term capital efficiency.
The company holds ¥1.34 billion in cash and equivalents against total debt of ¥3.86 billion, indicating moderate leverage. The debt-to-equity ratio would require further context, but the liquidity position appears manageable given stable operating cash flows. Continued capex could strain near-term financial flexibility if not offset by revenue growth.
Revenue growth trends are not explicitly provided, but the company’s expansion in specialized veterinary care aligns with broader industry trends. A dividend of ¥37 per share suggests a commitment to shareholder returns, though the payout ratio remains modest relative to earnings. Future growth may hinge on scaling referral services and R&D initiatives.
With a market cap of ¥6.36 billion, the company trades at a P/E of approximately 18.9x based on diluted EPS. The low beta (0.211) implies lower volatility relative to the market, possibly reflecting stable demand for pet healthcare. Investors likely value the company’s niche positioning and long-term growth potential in Japan’s pet care sector.
The company’s strategic advantages lie in its specialized service offerings, R&D capabilities, and training infrastructure, which reinforce its market position. The outlook remains positive given rising pet healthcare expenditure, though execution risks around expansion and debt management warrant monitoring. Success will depend on maintaining clinical excellence while scaling operations efficiently.
Company description, financial data from disclosed filings (likely Japanese financial reports), and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |