Data is not available at this time.
Jiangsu Lopal Tech. Co., Ltd. operates as an independent lubricant manufacturer within China's competitive energy sector, specializing in the formulation, production, and distribution of a comprehensive portfolio of automotive and industrial lubricants and chemicals. Its core revenue model is built on the B2B and B2C sales of products like engine oils, gear oils, hydraulic fluids, and car care items under established proprietary brands including Lung Poon, Kan Lan Su, and 3ECARE. The company serves a diverse clientele spanning individual vehicle owners, commercial fleets, and industrial machinery operators, positioning itself as a domestic alternative to larger international oil majors. Operating in a fragmented but cost-sensitive market, its strategic position hinges on its regional manufacturing footprint, brand recognition, and distribution network, though it faces intense competition from both state-owned enterprises and global lubricant suppliers. Its market standing is that of a specialized, mid-tier player focused on capturing value through product differentiation and targeted regional penetration within the vast Chinese market.
The company generated revenue of CNY 7.67 billion for the period. However, it reported a significant net loss of CNY -635.7 million, indicating severe pressure on profitability and operational efficiency. This negative bottom-line result, translating to a diluted EPS of -CNY 1.09, suggests substantial challenges in managing costs relative to its sales volume.
Despite the net loss, the firm demonstrated a strong operating cash flow of CNY 819.5 million, which notably exceeded its capital expenditures of CNY -599.3 million. This indicates that its core operations remain cash-generative, though this cash generation is currently insufficient to cover overall profitability challenges and service its debt obligations.
The balance sheet shows a high degree of leverage, with total debt of CNY 6.95 billion significantly outweighing a cash position of CNY 2.76 billion. This elevated debt load, combined with a net loss, raises concerns about financial flexibility and the company's ability to manage its obligations comfortably in the current operating environment.
The reported net loss represents a clear negative growth trend in profitability. Reflecting this financial stress and the need to conserve capital, the company's dividend policy is suspended, with a dividend per share of CNY 0 declared for the period. All available capital is likely being directed towards stabilizing operations.
With a market capitalization of approximately CNY 8.71 billion, the market is valuing the company at just over 1x its annual revenue. A negative P/E ratio is not applicable due to the loss. The beta of 0.714 suggests the stock is perceived as less volatile than the broader market, potentially pricing in a stable, albeit challenged, operational baseline.
The company's key advantages include its established brand portfolio, domestic manufacturing base, and cash-generative core operations. The primary outlook challenge is navigating a high-debt structure amid profitability pressures. Success hinges on executing a turnaround that improves margins and manages leverage, likely through operational restructuring and cost optimization initiatives.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |