Data is not available at this time.
Comefly Outdoor Co., Ltd., operating under the MOBI GARDEN brand, is a specialized manufacturer and retailer in the outdoor apparel and equipment sector. The company's core revenue model is driven by the design, research, and direct sale of a comprehensive product portfolio, including high-performance tents, specialized clothing for various climates, and equipment for activities ranging from high-altitude mountaineering to park leisure. Operating within the competitive consumer cyclical industry in China, its strategy encompasses both domestic market penetration and a growing international export business to key regions including Europe, Australasia, and North America. This dual-channel approach positions MOBI GARDEN as a notable player, catering to a spectrum of outdoor enthusiasts from professional adventurers to casual users seeking quality gear. Its market position is built on a reputation for functional products tailored to specific outdoor activities, allowing it to compete in a segment that values technical performance and reliability.
For the period, the company reported revenue of CNY 1.30 billion. Profitability was demonstrated by a net income of CNY 83.8 million. Operating cash flow of CNY 75.5 million, though positive, was notably lower than net income, suggesting some working capital absorption or timing differences in its operational cycle during the fiscal year.
The company's earnings power is reflected in a diluted EPS of CNY 0.90. Capital expenditure was a modest CNY -26.1 million, indicating a capital-light model focused more on brand and distribution rather than heavy manufacturing investment, which supports reasonable returns on capital.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 107.0 million against total debt of CNY 126.2 million. This results in a net debt position that is manageable, indicating a generally healthy financial structure with no immediate solvency concerns.
The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.65. This payout represents a significant portion of earnings, signaling a commitment to returning capital to investors while maintaining a foundation for potential reinvestment and organic growth.
With a market capitalization of approximately CNY 2.29 billion, the market values the company at a premium to its book value. A beta of 1.08 indicates that the stock's volatility is slightly above the broader market average, reflecting its cyclical consumer nature.
The company's strategic advantage lies in its focused brand, MOBI GARDEN, and its diversified product range catering to various outdoor activities. Its established export channels provide a growth vector beyond the domestic Chinese market. The outlook is tied to consumer discretionary spending on outdoor lifestyles and the brand's ability to maintain its competitive positioning.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |