investorscraft@gmail.com

Intrinsic ValueNingbo Heli Technology Co., Ltd. (603917.SS)

Previous Close$14.66
Intrinsic Value
Upside potential
Previous Close
$14.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ningbo Heli Technology operates as a specialized manufacturer of precision casting molds and aluminum alloy materials, serving the industrial manufacturing sector with advanced mold solutions. The company's core revenue model centers on designing, developing, and producing high-performance die-casting molds, gravity casting molds, and specialized molding lines for domestic and international clients. Its product portfolio includes hot and cold core box molds and hot forming stamping molds, positioning the firm as a comprehensive solutions provider in metal fabrication. Operating within China's robust industrial ecosystem, Heli Technology leverages technical expertise to serve automotive, aerospace, and general manufacturing sectors requiring precision casting components. The company's 2021 rebranding from Ningbo Heli Mould Technology reflects its strategic expansion into aluminum alloy material development, enhancing vertical integration and value chain positioning. This diversification strengthens its market position by offering complementary products that address evolving manufacturing demands for lightweight and high-strength materials.

Revenue Profitability And Efficiency

The company reported revenue of approximately 586 million CNY for the period but experienced a net loss of 11 million CNY, indicating margin pressures in its operations. Negative operating cash flow of 1.8 million CNY combined with significant capital expenditures of 98.6 million CNY suggests aggressive investment activities potentially impacting short-term profitability. These figures reflect challenging operational conditions despite maintaining substantial manufacturing capabilities.

Earnings Power And Capital Efficiency

With a diluted EPS of -0.06 CNY, the company's earnings power appears constrained during this reporting period. The negative net income contrasts with the dividend payment, indicating possible use of retained earnings or reserves. Capital allocation shows emphasis on capacity expansion through substantial capex, though this has not yet translated to positive earnings generation in the current cycle.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with cash and equivalents of 603 million CNY against minimal total debt of 4.5 million CNY, resulting in a robust net cash position. This conservative debt structure provides financial flexibility despite the current operating challenges. The balance sheet strength supports continued investment in manufacturing capabilities and weathering cyclical industry pressures.

Growth Trends And Dividend Policy

Despite reporting a net loss, the company maintained a dividend payment of 0.15 CNY per share, suggesting commitment to shareholder returns. The significant capital expenditure indicates focus on long-term growth initiatives rather than short-term profitability. The company's expansion into aluminum alloy materials development represents a strategic growth vector beyond its traditional mold manufacturing business.

Valuation And Market Expectations

With a market capitalization of approximately 2.87 billion CNY and negative earnings, traditional valuation metrics are challenging to apply. The negative beta of -0.503 suggests unusual price behavior relative to the broader market, potentially indicating specialized investor expectations about recovery prospects or unique competitive positioning in the mold manufacturing sector.

Strategic Advantages And Outlook

The company's technical expertise in precision mold manufacturing and vertical integration into aluminum materials provides competitive advantages in serving evolving manufacturing needs. Strong balance sheet with substantial cash reserves positions the company to navigate industry cycles and invest in technological advancements. The strategic rebranding and expansion into material science suggest focus on capturing higher value segments within industrial manufacturing.

Sources

Company financial reportsStock exchange disclosuresCompany description documents

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount