Data is not available at this time.
Zhejiang Tieliu Clutch Co., Ltd. is a specialized manufacturer of critical automotive transmission components, operating within the competitive Auto Parts sector of the Consumer Cyclical industry. The company's core revenue model is derived from the design, production, and global sale of a comprehensive portfolio of clutch systems, including cover assemblies, driven disks, release bearings, and hydraulic torque converters, primarily under its established Iron Flow, Desa, and WESTLAKE brands. Its product suite caters to both the passenger car and commercial vehicle segments, positioning it as a key supplier within the automotive aftermarket and original equipment manufacturer (OEM) supply chains. Tieliu Clutch has cultivated a notable international footprint, exporting its engineered products to diverse markets across the United States, Europe, and Asia, which mitigates its reliance on the domestic Chinese market and enhances its resilience against regional economic fluctuations. This global distribution network, combined with its focused expertise in a essential vehicle subsystem, underpins its strategic market position as a niche player with export-oriented strength.
The company generated revenue of CNY 2.40 billion for the period. Profitability was demonstrated with a net income of CNY 103.11 million, resulting from its operational execution. Cash generation from operations was robust at CNY 211.58 million, indicating effective management of working capital and the conversion of sales into cash.
Diluted earnings per share stood at CNY 0.45, reflecting the company's earnings power on a per-share basis. The positive operating cash flow significantly exceeded capital expenditures of CNY 94.87 million, suggesting the business can fund its growth investments internally while generating surplus cash.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 456.39 million. Total debt is reported at CNY 307.07 million. The company maintains a moderate level of leverage, supporting its overall financial stability and capacity to navigate industry cycles.
The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.26. This distribution of profits indicates a commitment to returning capital to investors while presumably retaining earnings to support future growth initiatives and operational needs.
With a market capitalization of approximately CNY 3.77 billion, the market assigns a specific value to the company's equity. A beta of 0.541 suggests the stock has historically exhibited less volatility than the broader market, which may appeal to certain investor profiles seeking lower-risk exposure to the automotive sector.
The company's strategic advantages lie in its specialized manufacturing expertise and established export channels. Its outlook is tied to global automotive production and aftermarket demand, requiring continuous innovation and cost management to maintain its competitive position in a cyclical industry.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |