Data is not available at this time.
Suzhou Xingye Materials Technology operates as a specialized chemical producer, focusing on the development and manufacturing of foundry functional materials essential for metal casting processes. Its core revenue model is built on selling a diversified portfolio of high-performance products, including binding resins, functional coatings, smelting materials, and feeder head systems, directly to industrial manufacturers. The company serves a critical role within the basic materials sector, providing indispensable inputs for producing complex metal components across heavy industries. Its market positioning is strategically aligned with China's extensive manufacturing base, catering to key end-markets such as automotive, machinery, power generation, and rail transportation. This focus on foundational industrial processes provides a stable, albeit cyclical, demand base. The company leverages technical servicing and product development to deepen customer relationships and maintain its position as a domestic specialist in a niche but vital segment of the chemical industry.
The company generated revenue of CNY 1.48 billion for the period. Profitability was modest, with net income of CNY 40.5 million, resulting in a net margin of approximately 2.7%. Operating cash flow was robust at CNY 174.9 million, significantly exceeding capital expenditures, which indicates healthy cash generation from core operations relative to its investment needs.
Diluted earnings per share stood at CNY 0.15, reflecting the company's current earnings power. Capital efficiency appears reasonable, as operating cash flow of CNY 174.9 million comfortably covered capital expenditures of just CNY 19.1 million, suggesting the business is not highly capital intensive and can fund its growth investments internally.
The balance sheet shows a conservative financial structure with total debt of CNY 40.0 million against cash and equivalents of CNY 30.2 million, indicating a manageable leverage position. The modest net debt level provides financial flexibility and suggests a low risk of financial distress under normal operating conditions.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of CNY 0.12 per share. This payout, which represents a significant portion of its earnings, indicates a commitment to returning capital to shareholders despite its smaller scale and potential growth investment opportunities.
With a market capitalization of approximately CNY 4.16 billion, the market values the company at a significant multiple relative to its current earnings. This valuation likely incorporates expectations for future growth and margin expansion beyond the modest profitability demonstrated in the most recent fiscal period.
The company's strategic advantage lies in its specialized, technical product portfolio serving essential foundry processes within China's vast manufacturing ecosystem. Its outlook is tied to the health of its core end-markets, such as automotive and heavy machinery, requiring continuous innovation and cost management to navigate industry cycles and maintain its competitive position.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |