Data is not available at this time.
Xuelong Group Co., Ltd. operates within the automotive parts sector, specializing in the design, production, and sale of critical thermal management components. Its core product portfolio includes automotive engine cooling fan assemblies and clutch fan integrated systems, alongside the manufacturing of lightweight plastic parts and precision molds. The company's revenue is primarily generated through B2B sales to automotive manufacturers and suppliers, positioning it as a specialized component provider in the broader automotive supply chain. Operating in the competitive Chinese auto market, Xuelong focuses on a niche segment of engine cooling and lightweighting solutions, which are essential for vehicle performance and efficiency. Its market position is that of a specialized domestic supplier, leveraging its manufacturing capabilities in molds and precision parts to serve the needs of the automotive industry, particularly as it evolves towards more efficient and lighter vehicles.
For FY 2024, the company reported revenue of CNY 360.0 million and net income of CNY 60.4 million, indicating a robust net profit margin of approximately 16.8%. The strong operating cash flow of CNY 80.7 million significantly exceeded net income, demonstrating high earnings quality and efficient conversion of profits into cash.
The company exhibits solid earnings power with diluted EPS of CNY 0.29. Capital expenditures of CNY -101.7 million, which is a significant outflow, suggests substantial investment in maintaining or expanding its production capabilities, potentially for future growth, though this resulted in negative free cash flow for the period.
The balance sheet appears very healthy with a strong liquidity position, evidenced by cash and equivalents of CNY 107.4 million. Total debt is minimal at CNY 7.7 million, resulting in a negligible debt-to-equity ratio and indicating a conservative, low-leverage financial structure.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of CNY 0.10 per share. The relationship between its significant capital expenditures and current revenue will be a key indicator to monitor for future growth trajectory and returns.
With a market capitalization of approximately CNY 4.72 billion, the stock trades at a significant premium to its book value and earnings, suggesting market expectations for future growth and profitability that are not fully reflected in the current year's financials. A beta of 1.06 indicates volatility closely aligned with the market.
The company's strategic advantage lies in its specialization in essential automotive cooling components and precision manufacturing. Its outlook is tied to the health of the Chinese automotive sector and its ability to capitalize on industry trends like vehicle lightweighting and efficiency improvements.
Company Financial ReportsShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |