Data is not available at this time.
Shanghai Kelai Mechatronics Engineering operates as a specialized provider of intelligent equipment and industrial automation solutions, primarily serving the automotive electronics and interiors sectors. The company's core revenue model centers on the research, development, manufacturing, and sale of industrial robot systems and flexible automation equipment, positioning it within China's rapidly growing industrial automation market. As a domestically focused player founded in 2003 and based in Shanghai, Kelai leverages China's manufacturing ecosystem while competing in a sector increasingly driven by technological advancement and efficiency demands. The company's market position reflects its specialization in automotive applications, where precision and reliability are critical, though it operates in a competitive landscape alongside both domestic and international automation providers. This focus on specific industrial niches allows Kelai to develop targeted expertise while facing the constant pressure to innovate within China's evolving manufacturing environment.
The company generated approximately CNY 586 million in revenue with net income of CNY 55 million, reflecting a net margin of approximately 9.4%. Operating cash flow of CNY 140 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 26 million suggest moderate reinvestment requirements relative to operational scale.
Diluted EPS of CNY 0.21 demonstrates modest earnings generation relative to the share count. The substantial operating cash flow relative to net income suggests healthy earnings quality and effective working capital management. The company maintains reasonable capital efficiency given its specialized industrial equipment focus and development requirements.
Kelai maintains a robust financial position with CNY 395 million in cash and equivalents against minimal total debt of CNY 7 million, resulting in a net cash position. This strong liquidity profile provides significant financial flexibility for operational needs and potential strategic investments without leverage concerns.
The company distributed a dividend of CNY 0.063 per share, representing a payout ratio of approximately 30% based on current EPS. This balanced approach returns capital to shareholders while retaining earnings for growth initiatives in the industrial automation sector, where technological advancement requires ongoing investment.
With a market capitalization of approximately CNY 5.2 billion, the company trades at a P/E ratio of around 94 based on current earnings, indicating significant growth expectations embedded in the valuation. The beta of 1.045 suggests stock volatility slightly above the broader market average.
Kelai's specialization in automotive-focused industrial automation positions it within growing automation adoption trends in Chinese manufacturing. The company's strong balance sheet provides strategic flexibility, though it operates in a competitive sector requiring continuous technological advancement. Execution on growth opportunities while maintaining profitability will be critical for sustaining current valuation levels.
Company description and financial data providedShanghai Stock Exchange filingsFinancial metrics calculated from provided data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |