investorscraft@gmail.com

Intrinsic ValueNantong Acetic Acid Chemical Co., Ltd. (603968.SS)

Previous Close$12.06
Intrinsic Value
Upside potential
Previous Close
$12.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nantong Acetic Acid Chemical operates as a specialized chemical manufacturer producing a diverse portfolio of intermediates and additives serving multiple industrial sectors. The company's core revenue model centers on manufacturing and selling food and feed additives, pharmaceutical and pesticide intermediates, dye and pigment intermediates, and organic chemical raw materials. Its product range includes sorbic acid, potassium sorbate, various cyanopyridines, and specialized acetoacetanilides, positioning it as a versatile chemical solutions provider in China's industrial landscape. The company maintains market relevance through its extensive chemical synthesis capabilities and export operations, catering to both domestic and international demand for specialized chemical compounds. Its long-established presence since 1959 provides foundational industry expertise, though it operates in a competitive segment requiring continuous technological adaptation and regulatory compliance across food, pharmaceutical, and industrial applications.

Revenue Profitability And Efficiency

The company generated CNY 2.95 billion in revenue for the period but reported a net loss of CNY 103.8 million, indicating significant profitability challenges. Despite the negative bottom line, operating cash flow remained positive at CNY 177.8 million, suggesting some operational efficiency in cash generation. The diluted EPS of -0.51 reflects the pressure on per-share profitability amid current market conditions.

Earnings Power And Capital Efficiency

Current earnings power appears constrained given the negative net income position. The positive operating cash flow of CNY 177.8 million against capital expenditures of CNY 76.7 million indicates the company maintains some capacity for strategic investments despite profitability challenges. The cash conversion cycle appears manageable given the operational cash flow generation.

Balance Sheet And Financial Health

The balance sheet shows strength with CNY 658.2 million in cash and equivalents against total debt of CNY 272.0 million, providing a comfortable liquidity position. The conservative debt level relative to cash reserves suggests financial stability, though the recent net loss warrants monitoring of working capital efficiency and asset utilization rates.

Growth Trends And Dividend Policy

Despite the current profitability challenges, the company maintained a dividend payment of CNY 0.28 per share, indicating management's commitment to shareholder returns. The negative earnings trend contrasts with this dividend policy, suggesting either confidence in near-term recovery or utilization of retained earnings from previous periods to support distributions.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.56 billion, the market appears to be pricing the company at a discount to revenue, reflecting concerns about current profitability. The low beta of 0.362 suggests the stock exhibits lower volatility than the broader market, potentially indicating investor perception of stability despite earnings challenges.

Strategic Advantages And Outlook

The company's diversified product portfolio across food, pharmaceutical, and industrial chemicals provides some resilience against sector-specific downturns. Its established manufacturing capabilities and export operations represent strategic assets, though current profitability pressures necessitate operational improvements and potentially strategic repositioning within the competitive specialty chemicals landscape.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount