Data is not available at this time.
Sino-Agri Leading Biosciences operates as a specialized agrochemical company focused on the research, development, production, and distribution of crop protection products. As a subsidiary of China National Agricultural Means Of Production Group Corporation, the company leverages its state-backed affiliation to maintain a strong position within China's agricultural inputs sector. Its core product portfolio encompasses insecticides, fungicides, and herbicides, serving both domestic and international markets with solutions aimed at enhancing crop yield and quality. The company's integrated approach from R&D to commercialization allows it to address evolving agricultural challenges while maintaining cost efficiencies. Operating in the competitive basic materials sector, Sino-Agri benefits from vertical integration and established distribution networks, positioning it as a reliable supplier to China's vast agricultural industry. Its market presence is strengthened by ongoing innovation in biosciences and sustainable farming practices, catering to the increasing demand for effective and environmentally conscious agrochemical solutions.
The company reported robust revenue of CNY 10.6 billion, demonstrating significant scale in the agrochemical market. However, net income of CNY 203 million indicates relatively thin margins, characteristic of the competitive agricultural inputs industry. Operating cash flow of CNY 307 million substantially exceeded capital expenditures, reflecting efficient cash generation from core operations.
With diluted EPS of CNY 0.76, the company maintains modest earnings power relative to its revenue base. The minimal capital expenditure requirement compared to operating cash flow suggests capital-efficient operations, allowing for reinvestment in R&D and market expansion without significant external funding needs.
The balance sheet shows CNY 405 million in cash against total debt of CNY 633 million, indicating manageable leverage. The company maintains adequate liquidity with cash covering approximately 64% of its debt obligations, providing financial flexibility in a cyclical industry.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.45, representing a substantial payout ratio relative to earnings. This dividend policy suggests management's confidence in sustainable cash generation despite the capital-intensive nature of the agrochemical industry.
Trading at a market capitalization of CNY 3.7 billion, the company's valuation reflects a P/E multiple approximately 18 times trailing earnings. The low beta of 0.231 indicates lower volatility compared to the broader market, suggesting investor perception of defensive characteristics in the agricultural sector.
The company's subsidiary relationship with a state-owned agricultural group provides strategic advantages in distribution and market access. Its focus on biosciences and sustainable agricultural solutions positions it well for evolving regulatory and environmental trends in the global agrochemical industry.
Company description and financial data providedShanghai Stock Exchange filingsParent company affiliation information
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |