Data is not available at this time.
Nanjing Chervon Auto Precision Technology Co., Ltd. operates as a specialized automotive components manufacturer within the Consumer Cyclical sector, focusing on precision-engineered parts for middle and high-end vehicles. Its core revenue model is driven by the research, development, production, and global sale of critical engine, transmission, e-mobility, steering, brake, and heat exchange systems. The company serves both domestic Chinese and international automotive OEMs, positioning itself as a technical supplier in a competitive global supply chain. It has also diversified into producing components for washing machines, indicating a strategic application of its precision manufacturing capabilities beyond the automotive industry. This diversification helps mitigate cyclical auto sector risks while leveraging its core metallurgical and machining expertise across different consumer durable goods markets.
The company generated revenue of CNY 2.30 billion but reported a significant net loss of CNY -516.7 million, indicating severe profitability challenges. Operating cash flow was positive at CNY 137.7 million, suggesting some core operational cash generation despite the net loss. The negative earnings per share of CNY -1.97 reflects the substantial loss relative to its share count, highlighting pressure on bottom-line performance.
Current earnings power is severely constrained, as evidenced by the substantial net loss. The positive operating cash flow of CNY 137.7 million indicates that operating activities are generating some cash, but this is overshadowed by the overall negative profitability. Capital expenditures of CNY -236.3 million suggest ongoing investment in production capacity, though the return on this investment appears negative currently.
The balance sheet shows cash and equivalents of CNY 548.3 million against total debt of CNY 2.59 billion, indicating a leveraged position. The high debt level relative to cash reserves suggests financial strain, which is concerning given the company's current loss-making status. This debt burden could constrain financial flexibility and increase vulnerability to interest rate changes or economic downturns.
The company does not pay dividends, consistent with its loss-making position and need to preserve capital. The negative growth trend in profitability presents significant challenges, though ongoing capital expenditures suggest management is investing for future capacity. The current financial performance indicates the company is in a challenging growth phase rather than demonstrating sustainable expansion.
With a market capitalization of approximately CNY 3.36 billion, the market appears to be valuing the company beyond its current financial performance, potentially anticipating recovery or future growth. The beta of 0.659 suggests lower volatility than the broader market, which may reflect the defensive nature of automotive components despite the company's current challenges. The valuation implies market expectations of a turnaround from current loss levels.
The company's strategic advantages include its specialization in precision automotive components for middle and high-end segments and its diversification into other precision manufacturing areas. However, the outlook is challenged by significant losses and high leverage. Success will depend on improving operational efficiency, managing debt levels, and capitalizing on the growing electric vehicle component market where it has existing product offerings.
Company description and financial data providedShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |