Data is not available at this time.
Shanghai Kindly Enterprise Development Group operates as a specialized manufacturer and global distributor of disposable medical polymer devices, serving the healthcare sector with an extensive portfolio of single-use medical products. The company generates revenue through the production and sale of syringes, infusion sets, transfusion equipment, medical tubes, and various catheter products, positioning itself as a comprehensive supplier to hospitals and medical facilities worldwide. Its business model leverages manufacturing expertise in polymer-based medical devices, catering to the growing demand for infection control and sterile medical supplies across both domestic Chinese and international markets. The company has established a diversified product range that includes medical packaging materials, interventional accessories, and complete medical kits, allowing it to address multiple segments within the medical device industry. Shanghai Kindly's market position is strengthened by its vertical integration capabilities, producing everything from basic components to finished sterile products, which provides cost advantages and quality control throughout the manufacturing process. Operating since 1987, the company has developed long-term relationships with healthcare providers and distributors, benefiting from the essential nature of its products and the ongoing global emphasis on medical safety standards.
The company reported revenue of CNY 2.26 billion with net income of CNY 215 million, reflecting a net margin of approximately 9.5%. Operating cash flow of CNY 292 million demonstrates solid cash generation from core operations. Capital expenditures of CNY 144 million indicate ongoing investment in production capacity and technological upgrades to maintain competitive positioning in the medical device market.
Diluted EPS of CNY 0.49 reflects the company's earnings capacity relative to its equity base. The operating cash flow significantly exceeds net income, indicating strong quality of earnings and effective working capital management. The company maintains a balanced approach to capital allocation between reinvestment in the business and shareholder returns through dividends.
The balance sheet shows CNY 368 million in cash against total debt of CNY 572 million, indicating a moderate leverage position. The company maintains sufficient liquidity with cash reserves covering operational needs. The debt level appears manageable given the stable cash flow generation and essential nature of the medical products business.
The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.15, representing a payout ratio of approximately 31% based on current EPS. This balanced approach supports both growth investment and income distribution. The medical device sector typically shows steady growth driven by demographic trends and healthcare infrastructure development.
With a market capitalization of CNY 4.10 billion, the company trades at approximately 1.8 times revenue and 19 times earnings. The beta of 0.60 suggests lower volatility than the broader market, reflecting the defensive characteristics of the medical supplies sector. Current valuation multiples appear reasonable for a established medical device manufacturer with global operations.
The company benefits from its long-established presence in the medical device sector and comprehensive product portfolio. Its focus on disposable medical polymers aligns with global infection control trends and healthcare safety standards. The outlook remains positive given essential nature of products and ongoing global healthcare infrastructure development, though subject to regulatory changes and competitive pressures.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |