Data is not available at this time.
CMOC Group Limited operates as a diversified mining and metals company with a vertically integrated business model spanning exploration, production, processing, and marketing of mineral resources. The company's core operations are segmented into copper and gold products, niobium and phosphorus products, copper and cobalt products, and metals trading, positioning it as a significant player in the global industrial materials sector. CMOC leverages its extensive mining assets and processing capabilities to serve various industrial end-markets, including construction, automotive, electronics, and agriculture. The company's strategic focus on critical minerals like cobalt and niobium enhances its relevance in emerging technologies and sustainable energy applications. With headquarters in Luoyang, China, CMOC maintains a strong domestic presence while operating internationally, particularly in copper and cobalt-rich regions, allowing it to benefit from global commodity cycles and supply chain dynamics. Its integrated approach provides cost advantages and market stability across commodity price fluctuations.
CMOC generated substantial revenue of CNY 213.0 billion in the latest fiscal year, demonstrating its scale in the mining sector. The company achieved net income of CNY 13.5 billion, reflecting operational efficiency despite commodity market volatility. Strong operating cash flow of CNY 32.4 billion indicates robust cash generation from core mining activities, supporting ongoing operations and strategic investments.
The company delivered diluted EPS of CNY 0.63, reflecting its earnings capacity relative to its substantial share base. CMOC maintained disciplined capital allocation with capital expenditures of CNY 4.9 billion, indicating focused investment in productive assets. The company's ability to generate significant operating cash flow relative to its capital requirements demonstrates efficient capital deployment in the capital-intensive mining industry.
CMOC maintains a solid liquidity position with cash and equivalents of CNY 30.4 billion, providing ample financial flexibility. Total debt stands at CNY 30.2 billion, resulting in a nearly balanced debt-to-cash position. This conservative financial structure supports the company's ability to navigate commodity price cycles while maintaining operational stability and investment capacity.
The company demonstrates commitment to shareholder returns with a dividend per share of CNY 0.255, reflecting a balanced approach to capital allocation. CMOC's growth trajectory is supported by its diversified mineral portfolio and exposure to critical minerals driving global energy transition. The company's scale and operational efficiency position it to capitalize on long-term demand trends in copper, cobalt, and other industrial materials.
With a market capitalization of approximately CNY 283.3 billion, CMOC trades at a beta of 1.325, indicating higher volatility than the broader market, typical for commodity-based companies. The valuation reflects market expectations for continued demand in industrial metals and the company's ability to maintain profitability through commodity cycles. Investor sentiment appears to balance growth potential against inherent cyclicality in the mining sector.
CMOC's integrated operations and diversified mineral portfolio provide competitive advantages in cost management and market positioning. The company's exposure to critical minerals for electric vehicles and renewable energy supports long-term growth prospects. Strategic focus on operational efficiency and balanced financial management positions CMOC to navigate market cycles while capitalizing on global decarbonization trends and infrastructure development demands.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |