investorscraft@gmail.com

Intrinsic ValueNingbo Jifeng Auto Parts Co., Ltd. (603997.SS)

Previous Close$14.81
Intrinsic Value
Upside potential
Previous Close
$14.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ningbo Jifeng Auto Parts Co., Ltd. operates as a specialized manufacturer of automotive interior components and systems within China's competitive auto parts sector. The company's core revenue model is driven by the design, production, and sale of critical interior products, including passenger car seat headrests, armrests, central control systems, and various interior trim components. Its operations extend to providing sophisticated operating systems and advanced thermoplastic solutions, catering primarily to domestic automotive OEMs and suppliers. Positioned as a niche supplier, Ningbo Jifeng leverages its long-standing industry presence since 1996 to maintain relationships within the complex automotive supply chain. The company operates in the consumer cyclical sector, making its performance sensitive to automotive production cycles and consumer demand trends in China. Its market position is that of a specialized component manufacturer, focusing on interior functionality and comfort, which requires continuous innovation and cost efficiency to compete with both larger integrated suppliers and smaller niche players in the evolving automotive interior market.

Revenue Profitability And Efficiency

The company generated revenue of CNY 22.26 billion but reported a net loss of CNY 566.8 million, indicating significant profitability challenges. Operating cash flow remained positive at CNY 269.6 million, though substantial capital expenditures of CNY 1.39 billion suggest ongoing investments in production capacity or technological upgrades that have not yet translated to bottom-line performance.

Earnings Power And Capital Efficiency

Diluted EPS of -CNY 0.46 reflects weak earnings power in the current period. The negative net income combined with substantial capital investments indicates capital efficiency concerns, as the company is deploying significant resources without generating corresponding returns, potentially due to industry headwinds or operational challenges.

Balance Sheet And Financial Health

The balance sheet shows CNY 2.22 billion in cash against total debt of CNY 6.79 billion, indicating moderate liquidity but significant leverage. The debt position relative to cash reserves suggests financial flexibility may be constrained, requiring careful management of working capital and investment priorities amid current operational losses.

Growth Trends And Dividend Policy

Current performance shows contraction with negative earnings, suggesting challenging growth conditions. The company maintains a zero dividend policy, consistent with its loss-making position and likely prioritizing capital preservation and operational turnaround over shareholder distributions in the current cycle.

Valuation And Market Expectations

With a market capitalization of CNY 14.86 billion and negative earnings, traditional valuation metrics are not meaningful. The beta of 0.506 suggests lower volatility than the broader market, possibly reflecting market expectations for eventual recovery or stabilization in the automotive components sector.

Strategic Advantages And Outlook

The company's long-established presence since 1996 provides industry experience and customer relationships, while its specialization in automotive interiors represents a focused market niche. The outlook depends on improving operational efficiency, managing debt levels, and capitalizing on any recovery in China's automotive production and consumer demand cycles.

Sources

Company financial reportingMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount