Data is not available at this time.
Nippon Ski Resort Development Co., Ltd. operates as a specialized player in Japan's leisure and tourism sector, focusing on ski resort management and ancillary services. The company generates revenue through resort operations, consulting services, cableway management, and outdoor equipment rentals, leveraging its expertise to support third-party ski facilities. As a subsidiary of NIPPON PARKING DEVELOPMENT Co., Ltd., it benefits from synergies in infrastructure and operational support, enhancing its competitive positioning in a niche market. The firm caters to both domestic and international tourists, capitalizing on Japan's reputation as a premier ski destination. Its diversified service offerings, including technical and business advisory, provide additional revenue streams while reinforcing its role as an integrated solutions provider in the resort industry. Despite operating in a seasonal and weather-dependent sector, the company maintains a stable market presence through strategic partnerships and operational efficiency.
In FY2024, the company reported revenue of JPY 8.25 billion, with net income of JPY 1.09 billion, reflecting a net margin of approximately 13.3%. Operating cash flow stood at JPY 1.97 billion, though capital expenditures of JPY 2.72 billion indicate significant reinvestment. The robust profitability metrics suggest efficient cost management, albeit with high capital intensity typical of resort operations.
Diluted EPS of JPY 71.86 underscores the company's earnings power, supported by stable cash flow generation. The negative beta (-0.059) implies low correlation with broader market trends, potentially reflecting the defensive nature of its leisure-focused business. However, the capital-intensive model necessitates careful balance between growth investments and returns.
The company maintains a solid liquidity position with JPY 3.14 billion in cash and equivalents, against total debt of JPY 2.86 billion. This balanced leverage ratio indicates prudent financial management, though the high capex highlights ongoing investment needs. The debt level appears manageable relative to cash reserves and operating cash flows.
Growth is likely tied to seasonal demand and expansion of consulting services. A modest dividend of JPY 3.33 per share suggests a conservative payout policy, prioritizing reinvestment over shareholder returns. The lack of explicit growth metrics warrants caution in assessing long-term trends.
With a market cap of JPY 20.43 billion, the stock trades at a P/E of ~18.7x (based on diluted EPS), aligning with mid-cap leisure sector peers. The negative beta may appeal to investors seeking diversification, but valuation hinges on sustainable profitability amid cyclical demand.
The company's niche focus and vertical integration provide resilience, though exposure to seasonal and macroeconomic risks persists. Strategic partnerships with its parent company and operational expertise position it to capitalize on Japan's tourism recovery. Long-term success will depend on diversifying revenue streams and optimizing capex efficiency.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |