investorscraft@gmail.com

Intrinsic ValueShandong Fiberglass Group Co., Ltd (605006.SS)

Previous Close$7.91
Intrinsic Value
Upside potential
Previous Close
$7.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shandong Fiberglass Group Co., Ltd operates as a specialized manufacturer within China's industrial materials sector, producing and distributing a comprehensive portfolio of fiberglass products. Its core offerings include C and E glass yarn, roving, wallcoverings, insect screens, and various technical industrial fabrics, serving diverse applications from construction to filtration. The company generates revenue through direct sales of these engineered materials to industrial clients and distributors. Operating in the highly competitive and cyclical global fiberglass market, it is positioned as a domestic Chinese player. Its market position is challenged by larger, more diversified international competitors, requiring a focus on cost leadership and regional customer relationships to maintain its foothold in the industry.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 2.01 billion for the period. However, profitability was significantly challenged, with a net loss of nearly CNY 98.9 million and negative diluted EPS. This indicates severe margin compression, likely due to rising input costs or competitive pricing pressures within its operating environment, outweighing its top-line performance.

Earnings Power And Capital Efficiency

Operating cash flow was positive at CNY 162.0 million, suggesting the core business can generate cash despite the reported net loss. However, this was heavily overshadowed by substantial capital expenditures of CNY 841.2 million, indicating a significant investment cycle that severely negative impacted free cash flow and reflects aggressive, potentially capacity-driven, capital allocation.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 583.5 million against a considerably higher total debt of CNY 2.21 billion, indicating a leveraged financial structure. This elevated debt level, combined with a recent net loss, raises concerns about financial flexibility and the company's ability to service its obligations comfortably in the current challenging operating climate.

Growth Trends And Dividend Policy

Despite the net loss, the company maintained a dividend payment of CNY 0.05 per share. This action, juxtaposed with negative earnings, suggests a commitment to shareholder returns that may not be fully supported by current earnings power, potentially relying on cash reserves or financing. The significant capex hints at a strategy for future growth, though current trends are pressured.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.91 billion and a negative P/E ratio due to losses, the market appears to be valuing the company on factors beyond near-term earnings, possibly on its asset base or long-term growth prospects implied by its heavy investment. The low beta of 0.415 suggests the stock is perceived as less volatile than the broader market.

Strategic Advantages And Outlook

The company's strategic focus is on its specialized fiberglass product portfolio and its position within the Chinese market. The outlook is clouded by its current unprofitability and high leverage, making its ability to navigate industry cycles and convert its substantial capital investments into sustainable future profitability and cash generation the critical factor for its long-term success and financial health.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount