Data is not available at this time.
Shandong Bailong Chuangyuan Bio-Tech Co., Ltd. is a specialized manufacturer of functional sugars and dietary fibers, operating within the packaged foods sector of the consumer defensive industry. The company's core revenue model is based on the production and sale of a diverse portfolio of bio-based ingredients, including oligosaccharides, sugar alcohols, and resistant dextrins, which are sold to food and beverage manufacturers for use in various applications requiring sugar reduction, prebiotic functionality, or textural modification. Its market position is that of a niche, vertically integrated producer in China, leveraging its biotechnology expertise to cater to growing domestic and international demand for healthier food alternatives. The firm competes by offering a range of specialized products like xylo-oligosaccharides and polydextrose, which serve the evolving nutritional needs of consumers and the formulation requirements of industrial clients, positioning it within a growing but competitive segment of the food ingredients market.
The company reported revenue of CNY 1.15 billion with a net income of CNY 245.6 million, translating to a robust net profit margin of approximately 21.3%. This indicates strong profitability within its sector, supported by efficient operations and likely favorable product mix or pricing power in its specialized functional sugar niche.
Diluted EPS stands at CNY 0.76, reflecting solid earnings power. Operating cash flow was a healthy CNY 300.9 million, significantly exceeding net income and indicating strong cash conversion. Capital expenditures of CNY 281.8 million suggest ongoing investment in production capacity, which is typical for a growing manufacturing firm.
The balance sheet appears exceptionally strong with a minimal debt load of CNY 11 million against a cash position of CNY 286.8 million, resulting in a net cash position. This very low leverage provides significant financial flexibility and a strong buffer against market downturns or opportunities for strategic investment.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of CNY 0.21 per share. The commitment to returning capital, combined with substantial investments in capex, suggests a strategy aimed at balancing growth initiatives with direct shareholder returns.
With a market capitalization of approximately CNY 8.63 billion, the stock trades at a P/E ratio of around 35.1 based on trailing earnings. This valuation, coupled with a beta of 0.579, implies the market prices in significant future growth expectations and perceives the stock as less volatile than the broader market.
The company's key advantages include its specialization in the high-growth functional food ingredients market, a debt-free balance sheet, and strong cash generation. The outlook is positive, supported by global health and wellness trends, though success depends on effectively scaling operations and navigating competitive and input cost pressures.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |