Data is not available at this time.
Changhua Holding Group operates as a specialized manufacturer of automotive metal components, serving the global automotive supply chain from its base in China. The company's core revenue model is built on the research, development, and production of stamped parts and fasteners, which are sold directly to original equipment manufacturers (OEMs) and tier-one parts suppliers. This positions it within the competitive auto parts sector, where precision manufacturing and supply chain reliability are critical. Its market position is that of a specialized component supplier, leveraging China's manufacturing infrastructure to serve both domestic and international automotive markets. The company must navigate industry pressures including cost competitiveness, technological evolution toward electric vehicles, and global supply chain dynamics. Its long-standing presence since 1993 provides a foundation of industry relationships and manufacturing expertise, though it operates in a segment characterized by high volume and margin pressures.
The company generated revenue of CNY 2.21 billion with a net income of CNY 113.7 million, reflecting a net margin of approximately 5.2%. Operating cash flow was strong at CNY 370.1 million, significantly exceeding net income and indicating healthy cash conversion from operations. Capital expenditures of CNY 225.7 million suggest ongoing investments in production capacity and operational efficiency.
Diluted earnings per share stood at CNY 0.24, providing a clear measure of shareholder earnings. The substantial operating cash flow relative to net income demonstrates robust underlying earnings quality and effective working capital management. The company appears to be generating sufficient cash to fund its operations and strategic investments.
The balance sheet shows a conservative financial structure with cash and equivalents of CNY 239.4 million against total debt of CNY 46.5 million, indicating a strong liquidity position and low leverage. This low debt level provides financial flexibility and resilience against industry cyclicality, supporting a stable financial health profile.
The company has demonstrated a shareholder-friendly approach by paying a dividend of CNY 0.15 per share. Future growth will likely depend on automotive production volumes, market share gains, and potential expansion into new product lines or geographic markets, aligned with broader industry trends.
With a market capitalization of approximately CNY 5.57 billion, the market values the company at a price-to-earnings multiple derived from its current earnings and growth prospects. The beta of 0.708 suggests lower volatility than the broader market, reflecting its established industrial positioning.
The company's strategic advantages include its long-term industry presence, specialized manufacturing capabilities, and strong client relationships with automotive OEMs. The outlook will be influenced by global auto production trends, competitive dynamics, and the company's ability to adapt to technological shifts, including electrification and lightweighting in automotive design.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |