investorscraft@gmail.com

Intrinsic ValueZhejiang Yingfeng Technology Co., Ltd. (605055.SS)

Previous Close$9.01
Intrinsic Value
Upside potential
Previous Close
$9.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Yingfeng Technology Co., Ltd. operates as a specialized textile printing and dyeing manufacturer within China's expansive consumer cyclical sector. The company's core revenue model is derived from providing essential processing services for both knitted and woven fabrics, catering to apparel manufacturers and brands. It functions as a critical intermediary in the textile supply chain, transforming raw fabrics into finished materials ready for garment production. Operating from its base in Shaoxing, a key textile hub, the company is positioned within a highly competitive and fragmented market. Its strategic focus on this niche B2B service allows it to capture value from the massive Chinese apparel industry, though it remains subject to cyclical demand, raw material cost fluctuations, and stringent environmental regulations governing dyeing processes. This operational positioning requires continuous investment in efficiency and compliance to maintain its market share.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.58 billion for the period. Profitability was subdued with net income of CNY 44.2 million, resulting in a net margin of approximately 2.8%. This indicates significant cost pressures within its capital-intensive operations, likely from raw materials, labor, and environmental compliance, compressing bottom-line results despite substantial top-line sales.

Earnings Power And Capital Efficiency

Operating cash flow was robust at CNY 492.7 million, significantly exceeding net income and indicating strong cash conversion from operations. Capital expenditures were high at CNY 376.1 million, reflecting the ongoing investment required to maintain and modernize its industrial dyeing and printing facilities. This results in moderately positive free cash flow after accounting for these necessary investments.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 329.1 million against total debt of CNY 838.4 million, indicating a leveraged financial structure common for capital-intensive manufacturers. The company's low beta of 0.382 suggests its stock is less volatile than the broader market, which may be attributed to its stable, albeit competitive, niche business model.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.06 per share. Growth appears tempered, as the modest net income and EPS of CNY 0.10 suggest a focus on stability and operational efficiency within a mature industry segment rather than aggressive expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.07 billion, the market values the company at a significant premium to its book value and earnings, potentially reflecting its strategic position in the supply chain or expectations for operational improvement. The valuation implies investor confidence in its niche market role and cash-generating ability.

Strategic Advantages And Outlook

The company's primary advantage is its established operational presence in a major textile manufacturing region. The outlook is tied to the health of the broader apparel industry and its ability to navigate cost inflation and environmental regulations. Success will depend on operational efficiency and maintaining strong client relationships in a competitive market.

Sources

Company Financial ReportsShanghai Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount