Data is not available at this time.
Allied Machinery Co., Ltd. operates as a specialized industrial machinery manufacturer, providing precision machined castings primarily for heavy industrial applications. Its core revenue model is built on the production and sale of critical components, including compressors, flask and pallet cars, and cylinder liners, which are essential to sectors like manufacturing, energy, and transportation infrastructure. The company serves both the domestic Chinese market and exports to the United States, leveraging its integrated capabilities that span foundry operations and machine shops to offer vertically manufactured solutions. This positions Allied Machinery within the competitive global industrial supply chain, where it focuses on medium-to-high complexity parts that require technical machining expertise rather than competing on pure volume or cost alone. Its market position is that of a specialized supplier to industrial original equipment manufacturers, relying on engineering capabilities and quality consistency to maintain customer relationships in a capital-intensive sector.
For the fiscal year, the company reported revenue of CNY 1.10 billion with net income of CNY 187.5 million, yielding a net profit margin of approximately 17.1%. This indicates solid profitability within its capital-intensive sector. Operating cash flow was strong at CNY 297.8 million, significantly exceeding net income and reflecting efficient cash conversion from operations.
The company generated diluted EPS of CNY 0.78, demonstrating its earnings power on a per-share basis. Capital expenditures of CNY 211.4 million were substantial, indicating ongoing investment in production capacity. The high level of operating cash flow relative to net income suggests robust underlying earnings quality and efficient management of working capital.
Allied Machinery maintains a conservative financial structure with CNY 773.1 million in cash and equivalents against total debt of CNY 206.1 million, resulting in a net cash position. This strong liquidity profile provides significant financial flexibility and indicates low financial risk, supporting operational stability and potential strategic investments.
The company has demonstrated a shareholder-friendly approach through its dividend distribution of CNY 0.35 per share. Future growth will likely depend on capital expenditure efficiency and demand trends in its core industrial end markets, particularly in China and the United States where it maintains customer relationships.
With a market capitalization of approximately CNY 6.30 billion, the market values the company at roughly 5.7 times revenue and 33.6 times earnings. The beta of 0.56 suggests lower volatility than the broader market, potentially reflecting investor perception of stable industrial demand for its specialized components.
The company's integrated manufacturing capabilities and technical expertise in machined castings provide competitive advantages in serving industrial OEMs. Its strong balance sheet positions it well to navigate economic cycles and pursue selective growth opportunities, though performance remains tied to global industrial capital expenditure trends.
Company financial reportsShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |