investorscraft@gmail.com

Intrinsic ValueMingxin Automotive Leather Co., Ltd. (605068.SS)

Previous Close$28.63
Intrinsic Value
Upside potential
Previous Close
$28.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mingxin Automotive Leather Co., Ltd. operates as a specialized manufacturer of premium automotive interior leather products within the consumer cyclical sector. The company focuses on the research, development, and production of high-quality leather materials specifically designed for automotive applications, serving as a critical supplier to automotive manufacturers and interior component producers. Its core revenue model derives from selling leather products to automotive OEMs and tier-one suppliers for integration into vehicle interiors, positioning the company within the automotive supply chain ecosystem. Mingxin occupies a niche market position as a specialized material provider, leveraging its technical expertise in leather processing and treatment to meet stringent automotive industry standards for durability, aesthetics, and safety. The company operates in a competitive landscape where it must balance cost efficiency with quality requirements while maintaining relationships with automotive manufacturers that demand consistent material performance and supply reliability.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.18 billion for the period but experienced significant challenges with a net loss of CNY -172 million. Operating cash flow remained positive at CNY 14.4 million, though capital expenditures of CNY -240 million indicate substantial ongoing investments in production capacity and technology upgrades. The negative earnings per share of -1.06 reflects the current profitability pressures facing the business operations.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the substantial net loss position. The company's capital allocation shows significant investment in property, plant and equipment through substantial capital expenditures, suggesting a focus on expanding production capabilities or upgrading manufacturing technology. The negative net income relative to revenue indicates operational inefficiencies or market pressures affecting margin performance.

Balance Sheet And Financial Health

The balance sheet shows CNY 261 million in cash and equivalents against total debt of approximately CNY 1.01 billion, indicating leveraged financial positioning. The debt-to-equity structure suggests reliance on borrowing to fund operations and expansion, while the cash position provides some liquidity buffer. The financial health appears challenged given the current loss-making position and substantial debt obligations.

Growth Trends And Dividend Policy

The company maintained a zero dividend policy, consistent with its loss-making position and focus on preserving capital for operational needs. Growth trends appear challenged given the negative profitability, though substantial capital investments suggest management's commitment to long-term capacity expansion. The absence of dividend distributions reflects the priority on stabilizing operations and addressing current financial challenges.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.87 billion, the market appears to be valuing the company beyond its current financial performance, potentially anticipating recovery or future growth. The beta of 1.42 indicates higher volatility than the market, reflecting investor perception of increased risk relative to the automotive sector's cyclical nature. Current valuation metrics suggest expectations of improved future performance despite present challenges.

Strategic Advantages And Outlook

The company's specialized focus on automotive leather provides niche expertise but faces headwinds from automotive industry cycles and material substitution trends. Strategic advantages include technical manufacturing capabilities and established automotive industry relationships. The outlook remains cautious given current financial performance, though ongoing capital investments suggest confidence in long-term market positioning and recovery potential within the automotive supply chain.

Sources

Company financial statementsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount