Data is not available at this time.
Zhejiang Natural Outdoor Goods Inc. operates as a specialized manufacturer and supplier in China's outdoor recreation sector, focusing on inflatable products and outdoor gear. The company generates revenue through the design, production, and distribution of automatic inflatable mattresses, beds, waterproof bags, and complementary accessories like pillows and seat cushions. Its product portfolio also includes TPU composite fabrics, indicating vertical integration in material production for enhanced quality control and cost efficiency. Operating since 1992, the company has established itself as a domestic player in the consumer cyclical segment, catering to the growing demand for outdoor leisure products in the Chinese market. The company's market position leverages its long-standing manufacturing expertise and comprehensive product range targeting camping, hiking, and general outdoor enthusiasts. This focus on practical, durable outdoor equipment positions it to benefit from increasing consumer interest in outdoor activities and domestic tourism within China.
The company reported revenue of approximately CNY 1.00 billion with net income of CNY 185.1 million, reflecting an 18.5% net margin. Operating cash flow of CNY 156.8 million demonstrates solid cash generation from core operations, though significant capital expenditures of CNY 215.8 million indicate substantial investment in capacity or operational improvements.
Diluted EPS of CNY 1.32 reflects strong earnings power relative to the company's scale. The substantial capital expenditure program, which exceeded operating cash flow, suggests aggressive investment in production capabilities or expansion initiatives that may enhance future earnings capacity and operational efficiency.
The company maintains exceptional financial health with minimal total debt of CNY 0.7 million against cash and equivalents of CNY 181.0 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and low risk profile for future operations and potential expansion.
The company demonstrates a balanced approach to capital allocation, paying a dividend of CNY 0.197 per share while simultaneously pursuing substantial capital investment. This combination suggests management's confidence in both current cash generation and future growth prospects within the outdoor goods market.
With a market capitalization of approximately CNY 1.22 billion, the company trades at a P/E ratio of approximately 6.6 based on current earnings. The beta of 0.69 indicates lower volatility than the broader market, reflecting the defensive characteristics of its niche outdoor products business.
The company's long-established presence since 1992 provides manufacturing expertise and brand recognition in China's outdoor products market. Its vertical integration through TPU fabric production and diverse product range positions it well to capitalize on growing domestic outdoor recreation trends, supported by a strong balance sheet for strategic initiatives.
Company financial statementsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |