Data is not available at this time.
Longyan Kaolin Clay Co., Ltd. operates as a specialized industrial materials company focused on the extraction, processing, and distribution of high-purity kaolin clay products. The company's core revenue model centers on transforming raw kaolin ore into value-added products including 325 mesh kaolin concentrate, super Longyan kaolin, and modified kaolin tailored for specific industrial applications. Operating within the basic materials sector, the company serves ceramic manufacturers requiring premium-quality inputs characterized by exceptionally low iron and titanium content, high firing whiteness, and superior ceramic performance properties. Its market positioning targets the premium segment of ceramic production, supplying materials for daily ceramics, artistic ceramics, and high-end architectural ceramics where quality specifications demand rigorous impurity control. The company leverages its geographic advantages and proprietary processing techniques to maintain competitive differentiation in a niche but essential industrial supply chain.
The company generated CNY 321.4 million in revenue with net income of CNY 128.0 million, demonstrating strong profitability with a net margin of approximately 39.8%. Operating cash flow of CNY 153.5 million significantly exceeded net income, indicating excellent cash conversion efficiency and robust operational performance in its specialized market segment.
With diluted EPS of CNY 0.71 and minimal capital expenditures of CNY 19.6 million, the company exhibits exceptional capital efficiency. The substantial operating cash flow relative to modest investment requirements suggests strong inherent earnings power and efficient deployment of resources in its focused operations.
The balance sheet appears exceptionally strong with minimal debt of only CNY 12,000 and cash reserves of CNY 18.1 million. This conservative financial structure, combined with strong cash generation, provides significant financial flexibility and low risk profile for future operations and potential expansion opportunities.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.379, representing a payout ratio of approximately 53% based on current EPS. This balanced capital allocation strategy supports both shareholder returns and retention of earnings for organic growth while maintaining financial stability.
Trading at a market capitalization of CNY 4.64 billion, the company commands a premium valuation multiple reflecting its niche market position and exceptional profitability metrics. The beta of 0.994 indicates market sensitivity roughly in line with broader market movements despite its specialized industrial focus.
The company's strategic advantage lies in its specialized high-purity kaolin products that serve demanding ceramic applications. With strong financial metrics, minimal debt, and consistent cash generation, the outlook remains positive for maintaining its premium market position and exploring growth opportunities within its specialized industrial niche.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |