Data is not available at this time.
CoCreation Grass Co., Ltd. is a specialized manufacturer and global distributor of artificial turf, operating within the specialty chemicals segment of the Basic Materials sector. The company's core revenue model is based on the production and sale of high-performance synthetic grass products designed for two primary end-markets: athletic fields and residential or commercial landscaping. Its product portfolio caters to a diverse client base that includes professional sports organizations, governmental infrastructure projects, educational institutions, and individual households, creating a diversified revenue stream. Headquartered in Nanjing, China, the company leverages its manufacturing expertise and global distribution network to serve an international customer base, positioning itself as a key player in the growing artificial turf industry. This market is driven by increasing demand for low-maintenance, durable, and environmentally conscious landscaping solutions, as well as the global expansion of sports infrastructure. CoCreation Grass competes on the basis of product quality, technological innovation in synthetic fiber development, and its ability to meet the specific performance requirements of professional athletic applications, which allows it to maintain a defensible market position.
For the fiscal year, the company reported robust revenue of approximately CNY 2.95 billion. It demonstrated strong profitability with a net income of CNY 511 million, translating to a healthy net margin. Operating cash flow generation was solid at CNY 465 million, significantly exceeding capital expenditures, indicating efficient conversion of earnings into cash.
The company exhibits considerable earnings power, as evidenced by its diluted EPS of CNY 1.28. Capital expenditure of CNY 170 million was more than covered by its strong operating cash flow, suggesting disciplined investment and efficient use of capital to maintain and grow its production capabilities.
The balance sheet reflects a strong financial position with a substantial cash reserve of CNY 943 million. Total debt is a manageable CNY 153 million, resulting in a very conservative leverage profile. This provides significant liquidity and financial flexibility to navigate market cycles and pursue strategic opportunities.
The company has established a shareholder-friendly dividend policy, distributing CNY 0.64 per share. This payout represents a 50% distribution ratio from its earnings, signaling a commitment to returning capital to shareholders while retaining a portion for reinvestment and future growth initiatives.
With a market capitalization of approximately CNY 13.96 billion, the market assigns a significant premium to the company's current earnings. A beta of 1.076 indicates that the stock's volatility is slightly above the broader market average, reflecting a growth-oriented valuation that incorporates expectations for future expansion.
The company's strategic advantages lie in its specialized manufacturing focus and global market reach within the niche artificial grass industry. Its strong balance sheet and cash generation provide a solid foundation to capitalize on growing demand for synthetic turf in both athletic and landscaping applications worldwide, supporting a positive operational outlook.
Company Annual ReportShanghai Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |