Data is not available at this time.
Wuxi Paike New Materials Technology operates as a specialized manufacturer of high-performance metal forgings, serving demanding industrial sectors with precision-engineered components. The company's core revenue model centers on producing and selling rolled ring forgings, free forging parts, and precision die forgings across multiple alloy types including carbon steel, alloy steel, stainless steel, and advanced materials like titanium and high-temperature alloys. Operating within the industrial manufacturing sector, Paike positions itself as a critical supplier to aerospace, power generation, marine, and petrochemical industries where material integrity and precision are paramount. The company's market position is strengthened by its technical expertise in metallurgy and forging processes, enabling it to serve clients requiring customized solutions for high-stress applications. This specialization creates barriers to entry and allows for premium pricing in niche markets where quality and reliability outweigh cost considerations.
The company generated CNY 3.21 billion in revenue with net income of CNY 263.9 million, reflecting an 8.2% net margin. Operating cash flow of CNY 594.4 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 594.4 million matched operating cash flow, suggesting substantial reinvestment in production capacity and technology.
Diluted EPS of CNY 2.18 demonstrates solid earnings generation relative to the share count. The company maintains robust operating cash flow that fully funds its capital investment requirements, indicating self-sustaining operations without external financing needs for growth initiatives.
The balance sheet shows strong liquidity with CNY 1.29 billion in cash against total debt of CNY 466.5 million, resulting in a conservative net cash position. This financial structure provides ample flexibility for operational needs and strategic investments while maintaining low financial risk.
The company demonstrates a balanced capital allocation approach, paying a dividend of CNY 0.778 per share while maintaining significant investment in business expansion. The substantial capital expenditure level indicates focus on capacity growth and technological advancement to capture market opportunities.
With a market capitalization of CNY 8.69 billion, the company trades at approximately 2.7 times revenue and 33 times earnings. The negative beta of -0.011 suggests low correlation with broader market movements, potentially reflecting specialized industrial characteristics.
The company's technical expertise in advanced metal alloys and forging processes provides competitive advantages in serving high-value industrial sectors. Strong financial position and cash generation support continued investment in technology and capacity to capitalize on growing demand for precision components in aerospace and energy sectors.
Company descriptionFinancial metrics provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |